Grafic de rambursare Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank
| Pagina creditului | Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 RON | 60 | 198.01 RON | 1,880.72 RON | 11,880.72 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 198.01 | 58.33 | 139.68 | 9,860.32 | 58.33 | 198.01 |
| 2 | 9,860.32 | 198.01 | 57.52 | 140.49 | 9,719.83 | 115.85 | 396.02 |
| 3 | 9,719.83 | 198.01 | 56.70 | 141.31 | 9,578.51 | 172.55 | 594.04 |
| 4 | 9,578.51 | 198.01 | 55.87 | 142.14 | 9,436.38 | 228.43 | 792.05 |
| 5 | 9,436.38 | 198.01 | 55.05 | 142.97 | 9,293.41 | 283.47 | 990.06 |
| 6 | 9,293.41 | 198.01 | 54.21 | 143.80 | 9,149.61 | 337.68 | 1,188.07 |
| 7 | 9,149.61 | 198.01 | 53.37 | 144.64 | 9,004.97 | 391.06 | 1,386.08 |
| 8 | 9,004.97 | 198.01 | 52.53 | 145.48 | 8,859.49 | 443.58 | 1,584.10 |
| 9 | 8,859.49 | 198.01 | 51.68 | 146.33 | 8,713.16 | 495.26 | 1,782.11 |
| 10 | 8,713.16 | 198.01 | 50.83 | 147.19 | 8,565.97 | 546.09 | 1,980.12 |
| 11 | 8,565.97 | 198.01 | 49.97 | 148.04 | 8,417.93 | 596.06 | 2,178.13 |
| 12 | 8,417.93 | 198.01 | 49.10 | 148.91 | 8,269.02 | 645.16 | 2,376.14 |
| 13 | 8,269.02 | 198.01 | 48.24 | 149.78 | 8,119.24 | 693.40 | 2,574.16 |
| 14 | 8,119.24 | 198.01 | 47.36 | 150.65 | 7,968.59 | 740.76 | 2,772.17 |
| 15 | 7,968.59 | 198.01 | 46.48 | 151.53 | 7,817.07 | 787.25 | 2,970.18 |
| 16 | 7,817.07 | 198.01 | 45.60 | 152.41 | 7,664.65 | 832.85 | 3,168.19 |
| 17 | 7,664.65 | 198.01 | 44.71 | 153.30 | 7,511.35 | 877.56 | 3,366.20 |
| 18 | 7,511.35 | 198.01 | 43.82 | 154.20 | 7,357.16 | 921.37 | 3,564.22 |
| 19 | 7,357.16 | 198.01 | 42.92 | 155.10 | 7,202.06 | 964.29 | 3,762.23 |
| 20 | 7,202.06 | 198.01 | 42.01 | 156.00 | 7,046.06 | 1,006.30 | 3,960.24 |
| 21 | 7,046.06 | 198.01 | 41.10 | 156.91 | 6,889.15 | 1,047.40 | 4,158.25 |
| 22 | 6,889.15 | 198.01 | 40.19 | 157.83 | 6,731.33 | 1,087.59 | 4,356.26 |
| 23 | 6,731.33 | 198.01 | 39.27 | 158.75 | 6,572.58 | 1,126.86 | 4,554.28 |
| 24 | 6,572.58 | 198.01 | 38.34 | 159.67 | 6,412.91 | 1,165.20 | 4,752.29 |
| 25 | 6,412.91 | 198.01 | 37.41 | 160.60 | 6,252.30 | 1,202.60 | 4,950.30 |
| 26 | 6,252.30 | 198.01 | 36.47 | 161.54 | 6,090.76 | 1,239.08 | 5,148.31 |
| 27 | 6,090.76 | 198.01 | 35.53 | 162.48 | 5,928.28 | 1,274.61 | 5,346.32 |
| 28 | 5,928.28 | 198.01 | 34.58 | 163.43 | 5,764.85 | 1,309.19 | 5,544.34 |
| 29 | 5,764.85 | 198.01 | 33.63 | 164.38 | 5,600.47 | 1,342.82 | 5,742.35 |
| 30 | 5,600.47 | 198.01 | 32.67 | 165.34 | 5,435.13 | 1,375.48 | 5,940.36 |
| 31 | 5,435.13 | 198.01 | 31.70 | 166.31 | 5,268.82 | 1,407.19 | 6,138.37 |
| 32 | 5,268.82 | 198.01 | 30.73 | 167.28 | 5,101.54 | 1,437.92 | 6,336.38 |
| 33 | 5,101.54 | 198.01 | 29.76 | 168.25 | 4,933.29 | 1,467.68 | 6,534.40 |
| 34 | 4,933.29 | 198.01 | 28.78 | 169.23 | 4,764.05 | 1,496.46 | 6,732.41 |
| 35 | 4,764.05 | 198.01 | 27.79 | 170.22 | 4,593.83 | 1,524.25 | 6,930.42 |
| 36 | 4,593.83 | 198.01 | 26.80 | 171.21 | 4,422.62 | 1,551.05 | 7,128.43 |
| 37 | 4,422.62 | 198.01 | 25.80 | 172.21 | 4,250.40 | 1,576.85 | 7,326.44 |
| 38 | 4,250.40 | 198.01 | 24.79 | 173.22 | 4,077.19 | 1,601.64 | 7,524.46 |
| 39 | 4,077.19 | 198.01 | 23.78 | 174.23 | 3,902.96 | 1,625.43 | 7,722.47 |
| 40 | 3,902.96 | 198.01 | 22.77 | 175.24 | 3,727.71 | 1,648.19 | 7,920.48 |
| 41 | 3,727.71 | 198.01 | 21.74 | 176.27 | 3,551.45 | 1,669.94 | 8,118.49 |
| 42 | 3,551.45 | 198.01 | 20.72 | 177.30 | 3,374.15 | 1,690.65 | 8,316.50 |
| 43 | 3,374.15 | 198.01 | 19.68 | 178.33 | 3,195.82 | 1,710.34 | 8,514.52 |
| 44 | 3,195.82 | 198.01 | 18.64 | 179.37 | 3,016.45 | 1,728.98 | 8,712.53 |
| 45 | 3,016.45 | 198.01 | 17.60 | 180.42 | 2,836.04 | 1,746.57 | 8,910.54 |
| 46 | 2,836.04 | 198.01 | 16.54 | 181.47 | 2,654.57 | 1,763.12 | 9,108.55 |
| 47 | 2,654.57 | 198.01 | 15.48 | 182.53 | 2,472.04 | 1,778.60 | 9,306.56 |
| 48 | 2,472.04 | 198.01 | 14.42 | 183.59 | 2,288.45 | 1,793.02 | 9,504.58 |
| 49 | 2,288.45 | 198.01 | 13.35 | 184.66 | 2,103.79 | 1,806.37 | 9,702.59 |
| 50 | 2,103.79 | 198.01 | 12.27 | 185.74 | 1,918.05 | 1,818.64 | 9,900.60 |
| 51 | 1,918.05 | 198.01 | 11.19 | 186.82 | 1,731.22 | 1,829.83 | 10,098.61 |
| 52 | 1,731.22 | 198.01 | 10.10 | 187.91 | 1,543.31 | 1,839.93 | 10,296.62 |
| 53 | 1,543.31 | 198.01 | 9.00 | 189.01 | 1,354.30 | 1,848.94 | 10,494.64 |
| 54 | 1,354.30 | 198.01 | 7.90 | 190.11 | 1,164.19 | 1,856.84 | 10,692.65 |
| 55 | 1,164.19 | 198.01 | 6.79 | 191.22 | 972.97 | 1,863.63 | 10,890.66 |
| 56 | 972.97 | 198.01 | 5.68 | 192.34 | 780.63 | 1,869.30 | 11,088.67 |
| 57 | 780.63 | 198.01 | 4.55 | 193.46 | 587.17 | 1,873.86 | 11,286.68 |
| 58 | 587.17 | 198.01 | 3.43 | 194.59 | 392.59 | 1,877.28 | 11,484.70 |
| 59 | 392.59 | 198.01 | 2.29 | 195.72 | 196.86 | 1,879.57 | 11,682.71 |
| 60 | 196.86 | 198.01 | 1.15 | 196.86 | 0.00 | 1,880.72 | 11,880.72 |
Cursul mediu pe 3 luni
| Septembrie | Octombrie | Noiembrie | |
|---|---|---|---|
| Euro | 4,9743 | 4,9748 | 4,9760 |
| USD | 4,4780 | 4,5615 | 4,6834 |
Cel mai bun curs la banci
1 EUR = 5.0500 RON
la Credit Europe Bank
1 USD = 4.8100 RON
la Credit Europe Bank
valabil pentru cumparare, la 19.01
Curs valutar banci