Grafic de rambursare Credit de nevoi personale EXTRA - garantat cu ipoteca imobiliara de la CEC Bank
Pagina creditului | Credit de nevoi personale EXTRA - garantat cu ipoteca imobiliara de la CEC Bank |
Din informatiile noastre acest credit nu mai face parte din oferta CEC Bank! Pentru oferta completa de creditare vedeti Credite CEC Bank
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
1,200,000.00 RON | 60 | 23,299.93 RON | 197,995.91 RON | 1,397,995.91 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 1,200,000.00 | 23,299.93 | 6,180.00 | 17,119.93 | 1,182,880.07 | 6,180.00 | 23,299.93 |
2 | 1,182,880.07 | 23,299.93 | 6,091.83 | 17,208.10 | 1,165,671.97 | 12,271.83 | 46,599.86 |
3 | 1,165,671.97 | 23,299.93 | 6,003.21 | 17,296.72 | 1,148,375.25 | 18,275.04 | 69,899.80 |
4 | 1,148,375.25 | 23,299.93 | 5,914.13 | 17,385.80 | 1,130,989.45 | 24,189.18 | 93,199.73 |
5 | 1,130,989.45 | 23,299.93 | 5,824.60 | 17,475.34 | 1,113,514.11 | 30,013.77 | 116,499.66 |
6 | 1,113,514.11 | 23,299.93 | 5,734.60 | 17,565.33 | 1,095,948.78 | 35,748.37 | 139,799.59 |
7 | 1,095,948.78 | 23,299.93 | 5,644.14 | 17,655.80 | 1,078,292.98 | 41,392.51 | 163,099.52 |
8 | 1,078,292.98 | 23,299.93 | 5,553.21 | 17,746.72 | 1,060,546.26 | 46,945.71 | 186,399.45 |
9 | 1,060,546.26 | 23,299.93 | 5,461.81 | 17,838.12 | 1,042,708.14 | 52,407.53 | 209,699.39 |
10 | 1,042,708.14 | 23,299.93 | 5,369.95 | 17,929.98 | 1,024,778.16 | 57,777.47 | 232,999.32 |
11 | 1,024,778.16 | 23,299.93 | 5,277.61 | 18,022.32 | 1,006,755.83 | 63,055.08 | 256,299.25 |
12 | 1,006,755.83 | 23,299.93 | 5,184.79 | 18,115.14 | 988,640.69 | 68,239.87 | 279,599.18 |
13 | 988,640.69 | 23,299.93 | 5,091.50 | 18,208.43 | 970,432.26 | 73,331.37 | 302,899.11 |
14 | 970,432.26 | 23,299.93 | 4,997.73 | 18,302.21 | 952,130.05 | 78,329.10 | 326,199.05 |
15 | 952,130.05 | 23,299.93 | 4,903.47 | 18,396.46 | 933,733.59 | 83,232.57 | 349,498.98 |
16 | 933,733.59 | 23,299.93 | 4,808.73 | 18,491.20 | 915,242.39 | 88,041.30 | 372,798.91 |
17 | 915,242.39 | 23,299.93 | 4,713.50 | 18,586.43 | 896,655.96 | 92,754.80 | 396,098.84 |
18 | 896,655.96 | 23,299.93 | 4,617.78 | 18,682.15 | 877,973.80 | 97,372.57 | 419,398.77 |
19 | 877,973.80 | 23,299.93 | 4,521.57 | 18,778.37 | 859,195.43 | 101,894.14 | 442,698.70 |
20 | 859,195.43 | 23,299.93 | 4,424.86 | 18,875.08 | 840,320.36 | 106,319.00 | 465,998.64 |
21 | 840,320.36 | 23,299.93 | 4,327.65 | 18,972.28 | 821,348.08 | 110,646.65 | 489,298.57 |
22 | 821,348.08 | 23,299.93 | 4,229.94 | 19,069.99 | 802,278.09 | 114,876.59 | 512,598.50 |
23 | 802,278.09 | 23,299.93 | 4,131.73 | 19,168.20 | 783,109.89 | 119,008.32 | 535,898.43 |
24 | 783,109.89 | 23,299.93 | 4,033.02 | 19,266.92 | 763,842.97 | 123,041.34 | 559,198.36 |
25 | 763,842.97 | 23,299.93 | 3,933.79 | 19,366.14 | 744,476.83 | 126,975.13 | 582,498.30 |
26 | 744,476.83 | 23,299.93 | 3,834.06 | 19,465.88 | 725,010.96 | 130,809.18 | 605,798.23 |
27 | 725,010.96 | 23,299.93 | 3,733.81 | 19,566.13 | 705,444.83 | 134,542.99 | 629,098.16 |
28 | 705,444.83 | 23,299.93 | 3,633.04 | 19,666.89 | 685,777.94 | 138,176.03 | 652,398.09 |
29 | 685,777.94 | 23,299.93 | 3,531.76 | 19,768.18 | 666,009.76 | 141,707.79 | 675,698.02 |
30 | 666,009.76 | 23,299.93 | 3,429.95 | 19,869.98 | 646,139.78 | 145,137.74 | 698,997.95 |
31 | 646,139.78 | 23,299.93 | 3,327.62 | 19,972.31 | 626,167.47 | 148,465.36 | 722,297.89 |
32 | 626,167.47 | 23,299.93 | 3,224.76 | 20,075.17 | 606,092.30 | 151,690.12 | 745,597.82 |
33 | 606,092.30 | 23,299.93 | 3,121.38 | 20,178.56 | 585,913.75 | 154,811.49 | 768,897.75 |
34 | 585,913.75 | 23,299.93 | 3,017.46 | 20,282.48 | 565,631.27 | 157,828.95 | 792,197.68 |
35 | 565,631.27 | 23,299.93 | 2,913.00 | 20,386.93 | 545,244.34 | 160,741.95 | 815,497.61 |
36 | 545,244.34 | 23,299.93 | 2,808.01 | 20,491.92 | 524,752.41 | 163,549.96 | 838,797.55 |
37 | 524,752.41 | 23,299.93 | 2,702.47 | 20,597.46 | 504,154.96 | 166,252.43 | 862,097.48 |
38 | 504,154.96 | 23,299.93 | 2,596.40 | 20,703.53 | 483,451.42 | 168,848.83 | 885,397.41 |
39 | 483,451.42 | 23,299.93 | 2,489.77 | 20,810.16 | 462,641.27 | 171,338.61 | 908,697.34 |
40 | 462,641.27 | 23,299.93 | 2,382.60 | 20,917.33 | 441,723.94 | 173,721.21 | 931,997.27 |
41 | 441,723.94 | 23,299.93 | 2,274.88 | 21,025.05 | 420,698.88 | 175,996.09 | 955,297.20 |
42 | 420,698.88 | 23,299.93 | 2,166.60 | 21,133.33 | 399,565.55 | 178,162.69 | 978,597.14 |
43 | 399,565.55 | 23,299.93 | 2,057.76 | 21,242.17 | 378,323.38 | 180,220.45 | 1,001,897.07 |
44 | 378,323.38 | 23,299.93 | 1,948.37 | 21,351.57 | 356,971.82 | 182,168.82 | 1,025,197.00 |
45 | 356,971.82 | 23,299.93 | 1,838.40 | 21,461.53 | 335,510.29 | 184,007.22 | 1,048,496.93 |
46 | 335,510.29 | 23,299.93 | 1,727.88 | 21,572.05 | 313,938.24 | 185,735.10 | 1,071,796.86 |
47 | 313,938.24 | 23,299.93 | 1,616.78 | 21,683.15 | 292,255.09 | 187,351.88 | 1,095,096.80 |
48 | 292,255.09 | 23,299.93 | 1,505.11 | 21,794.82 | 270,460.27 | 188,856.99 | 1,118,396.73 |
49 | 270,460.27 | 23,299.93 | 1,392.87 | 21,907.06 | 248,553.21 | 190,249.86 | 1,141,696.66 |
50 | 248,553.21 | 23,299.93 | 1,280.05 | 22,019.88 | 226,533.32 | 191,529.91 | 1,164,996.59 |
51 | 226,533.32 | 23,299.93 | 1,166.65 | 22,133.29 | 204,400.04 | 192,696.56 | 1,188,296.52 |
52 | 204,400.04 | 23,299.93 | 1,052.66 | 22,247.27 | 182,152.77 | 193,749.22 | 1,211,596.45 |
53 | 182,152.77 | 23,299.93 | 938.09 | 22,361.85 | 159,790.92 | 194,687.31 | 1,234,896.39 |
54 | 159,790.92 | 23,299.93 | 822.92 | 22,477.01 | 137,313.91 | 195,510.23 | 1,258,196.32 |
55 | 137,313.91 | 23,299.93 | 707.17 | 22,592.77 | 114,721.15 | 196,217.40 | 1,281,496.25 |
56 | 114,721.15 | 23,299.93 | 590.81 | 22,709.12 | 92,012.03 | 196,808.21 | 1,304,796.18 |
57 | 92,012.03 | 23,299.93 | 473.86 | 22,826.07 | 69,185.96 | 197,282.07 | 1,328,096.11 |
58 | 69,185.96 | 23,299.93 | 356.31 | 22,943.62 | 46,242.34 | 197,638.38 | 1,351,396.04 |
59 | 46,242.34 | 23,299.93 | 238.15 | 23,061.78 | 23,180.55 | 197,876.53 | 1,374,695.98 |
60 | 23,180.55 | 23,299.93 | 119.38 | 23,180.55 | -0.00 | 197,995.91 | 1,397,995.91 |
Cursul mediu pe 3 luni
Februarie | Martie | Aprilie | |
---|---|---|---|
Euro | 4,9748 | 4,9709 | 4,9730 |
USD | 4,6097 | 4,5735 | 4,6340 |
Cel mai bun curs la banci
1 EUR = 5.0743 RON
la ING Bank Romania
1 USD = 4.7498 RON
la ING Bank Romania
valabil pentru cumparare, la 19.01
Curs valutar banci