Grafic de rambursare Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank
| Pagina creditului | Credit de refinantare garantat cu ipoteca imobiliara de la CEC Bank |
| Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
|---|---|---|---|---|
| 10,000.00 RON | 60 | 193.00 RON | 1,580.16 RON | 11,580.16 RON |
| Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
|---|---|---|---|---|---|---|---|
| 1 | 10,000.00 | 193.00 | 49.42 | 143.59 | 9,856.41 | 49.42 | 193.00 |
| 2 | 9,856.41 | 193.00 | 48.71 | 144.30 | 9,712.12 | 98.12 | 386.01 |
| 3 | 9,712.12 | 193.00 | 47.99 | 145.01 | 9,567.11 | 146.12 | 579.01 |
| 4 | 9,567.11 | 193.00 | 47.28 | 145.73 | 9,421.38 | 193.40 | 772.01 |
| 5 | 9,421.38 | 193.00 | 46.56 | 146.45 | 9,274.94 | 239.95 | 965.01 |
| 6 | 9,274.94 | 193.00 | 45.83 | 147.17 | 9,127.77 | 285.79 | 1,158.02 |
| 7 | 9,127.77 | 193.00 | 45.11 | 147.90 | 8,979.87 | 330.89 | 1,351.02 |
| 8 | 8,979.87 | 193.00 | 44.38 | 148.63 | 8,831.25 | 375.27 | 1,544.02 |
| 9 | 8,831.25 | 193.00 | 43.64 | 149.36 | 8,681.89 | 418.91 | 1,737.02 |
| 10 | 8,681.89 | 193.00 | 42.90 | 150.10 | 8,531.79 | 461.81 | 1,930.03 |
| 11 | 8,531.79 | 193.00 | 42.16 | 150.84 | 8,380.94 | 503.97 | 2,123.03 |
| 12 | 8,380.94 | 193.00 | 41.42 | 151.59 | 8,229.36 | 545.39 | 2,316.03 |
| 13 | 8,229.36 | 193.00 | 40.67 | 152.34 | 8,077.02 | 586.06 | 2,509.03 |
| 14 | 8,077.02 | 193.00 | 39.91 | 153.09 | 7,923.93 | 625.97 | 2,702.04 |
| 15 | 7,923.93 | 193.00 | 39.16 | 153.85 | 7,770.09 | 665.13 | 2,895.04 |
| 16 | 7,770.09 | 193.00 | 38.40 | 154.61 | 7,615.48 | 703.52 | 3,088.04 |
| 17 | 7,615.48 | 193.00 | 37.63 | 155.37 | 7,460.11 | 741.16 | 3,281.05 |
| 18 | 7,460.11 | 193.00 | 36.87 | 156.14 | 7,303.97 | 778.02 | 3,474.05 |
| 19 | 7,303.97 | 193.00 | 36.09 | 156.91 | 7,147.07 | 814.12 | 3,667.05 |
| 20 | 7,147.07 | 193.00 | 35.32 | 157.68 | 6,989.38 | 849.44 | 3,860.05 |
| 21 | 6,989.38 | 193.00 | 34.54 | 158.46 | 6,830.92 | 883.97 | 4,053.06 |
| 22 | 6,830.92 | 193.00 | 33.76 | 159.25 | 6,671.67 | 917.73 | 4,246.06 |
| 23 | 6,671.67 | 193.00 | 32.97 | 160.03 | 6,511.64 | 950.70 | 4,439.06 |
| 24 | 6,511.64 | 193.00 | 32.18 | 160.82 | 6,350.81 | 982.88 | 4,632.06 |
| 25 | 6,350.81 | 193.00 | 31.38 | 161.62 | 6,189.19 | 1,014.26 | 4,825.07 |
| 26 | 6,189.19 | 193.00 | 30.58 | 162.42 | 6,026.78 | 1,044.85 | 5,018.07 |
| 27 | 6,026.78 | 193.00 | 29.78 | 163.22 | 5,863.56 | 1,074.63 | 5,211.07 |
| 28 | 5,863.56 | 193.00 | 28.98 | 164.03 | 5,699.53 | 1,103.60 | 5,404.08 |
| 29 | 5,699.53 | 193.00 | 28.17 | 164.84 | 5,534.69 | 1,131.77 | 5,597.08 |
| 30 | 5,534.69 | 193.00 | 27.35 | 165.65 | 5,369.04 | 1,159.12 | 5,790.08 |
| 31 | 5,369.04 | 193.00 | 26.53 | 166.47 | 5,202.57 | 1,185.65 | 5,983.08 |
| 32 | 5,202.57 | 193.00 | 25.71 | 167.29 | 5,035.28 | 1,211.36 | 6,176.09 |
| 33 | 5,035.28 | 193.00 | 24.88 | 168.12 | 4,867.16 | 1,236.24 | 6,369.09 |
| 34 | 4,867.16 | 193.00 | 24.05 | 168.95 | 4,698.21 | 1,260.30 | 6,562.09 |
| 35 | 4,698.21 | 193.00 | 23.22 | 169.79 | 4,528.42 | 1,283.51 | 6,755.09 |
| 36 | 4,528.42 | 193.00 | 22.38 | 170.62 | 4,357.79 | 1,305.89 | 6,948.10 |
| 37 | 4,357.79 | 193.00 | 21.53 | 171.47 | 4,186.33 | 1,327.43 | 7,141.10 |
| 38 | 4,186.33 | 193.00 | 20.69 | 172.32 | 4,014.01 | 1,348.11 | 7,334.10 |
| 39 | 4,014.01 | 193.00 | 19.84 | 173.17 | 3,840.84 | 1,367.95 | 7,527.10 |
| 40 | 3,840.84 | 193.00 | 18.98 | 174.02 | 3,666.82 | 1,386.93 | 7,720.11 |
| 41 | 3,666.82 | 193.00 | 18.12 | 174.88 | 3,491.94 | 1,405.05 | 7,913.11 |
| 42 | 3,491.94 | 193.00 | 17.26 | 175.75 | 3,316.19 | 1,422.31 | 8,106.11 |
| 43 | 3,316.19 | 193.00 | 16.39 | 176.62 | 3,139.58 | 1,438.69 | 8,299.12 |
| 44 | 3,139.58 | 193.00 | 15.51 | 177.49 | 2,962.09 | 1,454.21 | 8,492.12 |
| 45 | 2,962.09 | 193.00 | 14.64 | 178.37 | 2,783.72 | 1,468.85 | 8,685.12 |
| 46 | 2,783.72 | 193.00 | 13.76 | 179.25 | 2,604.48 | 1,482.60 | 8,878.12 |
| 47 | 2,604.48 | 193.00 | 12.87 | 180.13 | 2,424.35 | 1,495.47 | 9,071.13 |
| 48 | 2,424.35 | 193.00 | 11.98 | 181.02 | 2,243.32 | 1,507.45 | 9,264.13 |
| 49 | 2,243.32 | 193.00 | 11.09 | 181.92 | 2,061.41 | 1,518.54 | 9,457.13 |
| 50 | 2,061.41 | 193.00 | 10.19 | 182.82 | 1,878.59 | 1,528.73 | 9,650.13 |
| 51 | 1,878.59 | 193.00 | 9.28 | 183.72 | 1,694.87 | 1,538.01 | 9,843.14 |
| 52 | 1,694.87 | 193.00 | 8.38 | 184.63 | 1,510.24 | 1,546.38 | 10,036.14 |
| 53 | 1,510.24 | 193.00 | 7.46 | 185.54 | 1,324.70 | 1,553.85 | 10,229.14 |
| 54 | 1,324.70 | 193.00 | 6.55 | 186.46 | 1,138.25 | 1,560.39 | 10,422.15 |
| 55 | 1,138.25 | 193.00 | 5.62 | 187.38 | 950.87 | 1,566.02 | 10,615.15 |
| 56 | 950.87 | 193.00 | 4.70 | 188.30 | 762.57 | 1,570.72 | 10,808.15 |
| 57 | 762.57 | 193.00 | 3.77 | 189.23 | 573.33 | 1,574.49 | 11,001.15 |
| 58 | 573.33 | 193.00 | 2.83 | 190.17 | 383.16 | 1,577.32 | 11,194.16 |
| 59 | 383.16 | 193.00 | 1.89 | 191.11 | 192.05 | 1,579.21 | 11,387.16 |
| 60 | 192.05 | 193.00 | 0.95 | 192.05 | -0.00 | 1,580.16 | 11,580.16 |
Cursul mediu pe 3 luni
| Septembrie | Octombrie | Noiembrie | |
|---|---|---|---|
| Euro | 4,9743 | 4,9748 | 4,9760 |
| USD | 4,4780 | 4,5615 | 4,6834 |
Cel mai bun curs la banci
1 EUR = 5.0500 RON
la Credit Europe Bank
1 USD = 4.8100 RON
la Credit Europe Bank
valabil pentru cumparare, la 19.01
Curs valutar banci