Grafic de rambursare Credit imobiliar pentru modernizarea si renovarea unei locuinte de la CEC Bank
Pagina creditului | Credit imobiliar pentru modernizarea si renovarea unei locuinte de la CEC Bank |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
30,000.00 RON | 60 | 575.39 RON | 4,523.51 RON | 34,523.51 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 30,000.00 | 575.39 | 141.75 | 433.64 | 29,566.36 | 141.75 | 575.39 |
2 | 29,566.36 | 575.39 | 139.70 | 435.69 | 29,130.67 | 281.45 | 1,150.78 |
3 | 29,130.67 | 575.39 | 137.64 | 437.75 | 28,692.92 | 419.09 | 1,726.18 |
4 | 28,692.92 | 575.39 | 135.57 | 439.82 | 28,253.10 | 554.67 | 2,301.57 |
5 | 28,253.10 | 575.39 | 133.50 | 441.90 | 27,811.20 | 688.16 | 2,876.96 |
6 | 27,811.20 | 575.39 | 131.41 | 443.98 | 27,367.22 | 819.57 | 3,452.35 |
7 | 27,367.22 | 575.39 | 129.31 | 446.08 | 26,921.14 | 948.88 | 4,027.74 |
8 | 26,921.14 | 575.39 | 127.20 | 448.19 | 26,472.95 | 1,076.08 | 4,603.13 |
9 | 26,472.95 | 575.39 | 125.08 | 450.31 | 26,022.64 | 1,201.17 | 5,178.53 |
10 | 26,022.64 | 575.39 | 122.96 | 452.43 | 25,570.21 | 1,324.13 | 5,753.92 |
11 | 25,570.21 | 575.39 | 120.82 | 454.57 | 25,115.63 | 1,444.94 | 6,329.31 |
12 | 25,115.63 | 575.39 | 118.67 | 456.72 | 24,658.91 | 1,563.62 | 6,904.70 |
13 | 24,658.91 | 575.39 | 116.51 | 458.88 | 24,200.04 | 1,680.13 | 7,480.09 |
14 | 24,200.04 | 575.39 | 114.35 | 461.05 | 23,738.99 | 1,794.47 | 8,055.49 |
15 | 23,738.99 | 575.39 | 112.17 | 463.23 | 23,275.76 | 1,906.64 | 8,630.88 |
16 | 23,275.76 | 575.39 | 109.98 | 465.41 | 22,810.35 | 2,016.62 | 9,206.27 |
17 | 22,810.35 | 575.39 | 107.78 | 467.61 | 22,342.74 | 2,124.40 | 9,781.66 |
18 | 22,342.74 | 575.39 | 105.57 | 469.82 | 21,872.91 | 2,229.97 | 10,357.05 |
19 | 21,872.91 | 575.39 | 103.35 | 472.04 | 21,400.87 | 2,333.32 | 10,932.44 |
20 | 21,400.87 | 575.39 | 101.12 | 474.27 | 20,926.60 | 2,434.44 | 11,507.84 |
21 | 20,926.60 | 575.39 | 98.88 | 476.51 | 20,450.09 | 2,533.31 | 12,083.23 |
22 | 20,450.09 | 575.39 | 96.63 | 478.77 | 19,971.32 | 2,629.94 | 12,658.62 |
23 | 19,971.32 | 575.39 | 94.36 | 481.03 | 19,490.29 | 2,724.31 | 13,234.01 |
24 | 19,490.29 | 575.39 | 92.09 | 483.30 | 19,006.99 | 2,816.40 | 13,809.40 |
25 | 19,006.99 | 575.39 | 89.81 | 485.58 | 18,521.41 | 2,906.21 | 14,384.80 |
26 | 18,521.41 | 575.39 | 87.51 | 487.88 | 18,033.53 | 2,993.72 | 14,960.19 |
27 | 18,033.53 | 575.39 | 85.21 | 490.18 | 17,543.35 | 3,078.93 | 15,535.58 |
28 | 17,543.35 | 575.39 | 82.89 | 492.50 | 17,050.85 | 3,161.82 | 16,110.97 |
29 | 17,050.85 | 575.39 | 80.57 | 494.83 | 16,556.02 | 3,242.38 | 16,686.36 |
30 | 16,556.02 | 575.39 | 78.23 | 497.16 | 16,058.86 | 3,320.61 | 17,261.75 |
31 | 16,058.86 | 575.39 | 75.88 | 499.51 | 15,559.34 | 3,396.49 | 17,837.15 |
32 | 15,559.34 | 575.39 | 73.52 | 501.87 | 15,057.47 | 3,470.01 | 18,412.54 |
33 | 15,057.47 | 575.39 | 71.15 | 504.25 | 14,553.22 | 3,541.15 | 18,987.93 |
34 | 14,553.22 | 575.39 | 68.76 | 506.63 | 14,046.60 | 3,609.92 | 19,563.32 |
35 | 14,046.60 | 575.39 | 66.37 | 509.02 | 13,537.57 | 3,676.29 | 20,138.71 |
36 | 13,537.57 | 575.39 | 63.97 | 511.43 | 13,026.15 | 3,740.25 | 20,714.11 |
37 | 13,026.15 | 575.39 | 61.55 | 513.84 | 12,512.30 | 3,801.80 | 21,289.50 |
38 | 12,512.30 | 575.39 | 59.12 | 516.27 | 11,996.03 | 3,860.92 | 21,864.89 |
39 | 11,996.03 | 575.39 | 56.68 | 518.71 | 11,477.32 | 3,917.60 | 22,440.28 |
40 | 11,477.32 | 575.39 | 54.23 | 521.16 | 10,956.16 | 3,971.83 | 23,015.67 |
41 | 10,956.16 | 575.39 | 51.77 | 523.62 | 10,432.54 | 4,023.60 | 23,591.07 |
42 | 10,432.54 | 575.39 | 49.29 | 526.10 | 9,906.44 | 4,072.90 | 24,166.46 |
43 | 9,906.44 | 575.39 | 46.81 | 528.58 | 9,377.86 | 4,119.70 | 24,741.85 |
44 | 9,377.86 | 575.39 | 44.31 | 531.08 | 8,846.77 | 4,164.01 | 25,317.24 |
45 | 8,846.77 | 575.39 | 41.80 | 533.59 | 8,313.18 | 4,205.82 | 25,892.63 |
46 | 8,313.18 | 575.39 | 39.28 | 536.11 | 7,777.07 | 4,245.10 | 26,468.02 |
47 | 7,777.07 | 575.39 | 36.75 | 538.65 | 7,238.43 | 4,281.84 | 27,043.42 |
48 | 7,238.43 | 575.39 | 34.20 | 541.19 | 6,697.24 | 4,316.04 | 27,618.81 |
49 | 6,697.24 | 575.39 | 31.64 | 543.75 | 6,153.49 | 4,347.69 | 28,194.20 |
50 | 6,153.49 | 575.39 | 29.08 | 546.32 | 5,607.17 | 4,376.76 | 28,769.59 |
51 | 5,607.17 | 575.39 | 26.49 | 548.90 | 5,058.27 | 4,403.26 | 29,344.98 |
52 | 5,058.27 | 575.39 | 23.90 | 551.49 | 4,506.78 | 4,427.16 | 29,920.38 |
53 | 4,506.78 | 575.39 | 21.29 | 554.10 | 3,952.68 | 4,448.45 | 30,495.77 |
54 | 3,952.68 | 575.39 | 18.68 | 556.72 | 3,395.97 | 4,467.13 | 31,071.16 |
55 | 3,395.97 | 575.39 | 16.05 | 559.35 | 2,836.62 | 4,483.17 | 31,646.55 |
56 | 2,836.62 | 575.39 | 13.40 | 561.99 | 2,274.63 | 4,496.58 | 32,221.94 |
57 | 2,274.63 | 575.39 | 10.75 | 564.64 | 1,709.99 | 4,507.33 | 32,797.33 |
58 | 1,709.99 | 575.39 | 8.08 | 567.31 | 1,142.68 | 4,515.40 | 33,372.73 |
59 | 1,142.68 | 575.39 | 5.40 | 569.99 | 572.69 | 4,520.80 | 33,948.12 |
60 | 572.69 | 575.39 | 2.71 | 572.69 | 0.00 | 4,523.51 | 34,523.51 |
Cursul mediu pe 3 luni
Iunie | Iulie | August | |
---|---|---|---|
Euro | 5,0468 | 5,0720 | 5,0654 |
USD | 4,3797 | 4,3405 | 4,3562 |
Cel mai bun curs la banci
1 EUR = 5.1100 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.3600 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 19.01
Curs valutar banci