Grafic de rambursare Credit ipotecar pentru modernizarea unei locuinte de la CEC Bank
Pagina creditului | Credit ipotecar pentru modernizarea unei locuinte de la CEC Bank |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
65,000.00 RON | 84 | 912.91 RON | 11,684.63 RON | 76,684.63 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 65,000.00 | 912.91 | 260.54 | 652.37 | 64,347.63 | 260.54 | 912.91 |
2 | 64,347.63 | 912.91 | 257.93 | 654.99 | 63,692.64 | 518.47 | 1,825.82 |
3 | 63,692.64 | 912.91 | 255.30 | 657.61 | 63,035.03 | 773.77 | 2,738.74 |
4 | 63,035.03 | 912.91 | 252.67 | 660.25 | 62,374.79 | 1,026.44 | 3,651.65 |
5 | 62,374.79 | 912.91 | 250.02 | 662.89 | 61,711.89 | 1,276.45 | 4,564.56 |
6 | 61,711.89 | 912.91 | 247.36 | 665.55 | 61,046.34 | 1,523.82 | 5,477.47 |
7 | 61,046.34 | 912.91 | 244.69 | 668.22 | 60,378.12 | 1,768.51 | 6,390.39 |
8 | 60,378.12 | 912.91 | 242.02 | 670.90 | 59,707.23 | 2,010.53 | 7,303.30 |
9 | 59,707.23 | 912.91 | 239.33 | 673.59 | 59,033.64 | 2,249.85 | 8,216.21 |
10 | 59,033.64 | 912.91 | 236.63 | 676.29 | 58,357.36 | 2,486.48 | 9,129.12 |
11 | 58,357.36 | 912.91 | 233.92 | 679.00 | 57,678.36 | 2,720.39 | 10,042.03 |
12 | 57,678.36 | 912.91 | 231.19 | 681.72 | 56,996.64 | 2,951.59 | 10,954.95 |
13 | 56,996.64 | 912.91 | 228.46 | 684.45 | 56,312.19 | 3,180.05 | 11,867.86 |
14 | 56,312.19 | 912.91 | 225.72 | 687.19 | 55,625.00 | 3,405.77 | 12,780.77 |
15 | 55,625.00 | 912.91 | 222.96 | 689.95 | 54,935.05 | 3,628.73 | 13,693.68 |
16 | 54,935.05 | 912.91 | 220.20 | 692.71 | 54,242.33 | 3,848.93 | 14,606.60 |
17 | 54,242.33 | 912.91 | 217.42 | 695.49 | 53,546.84 | 4,066.35 | 15,519.51 |
18 | 53,546.84 | 912.91 | 214.63 | 698.28 | 52,848.56 | 4,280.98 | 16,432.42 |
19 | 52,848.56 | 912.91 | 211.83 | 701.08 | 52,147.49 | 4,492.82 | 17,345.33 |
20 | 52,147.49 | 912.91 | 209.02 | 703.89 | 51,443.60 | 4,701.84 | 18,258.24 |
21 | 51,443.60 | 912.91 | 206.20 | 706.71 | 50,736.89 | 4,908.05 | 19,171.16 |
22 | 50,736.89 | 912.91 | 203.37 | 709.54 | 50,027.35 | 5,111.42 | 20,084.07 |
23 | 50,027.35 | 912.91 | 200.53 | 712.39 | 49,314.96 | 5,311.94 | 20,996.98 |
24 | 49,314.96 | 912.91 | 197.67 | 715.24 | 48,599.72 | 5,509.61 | 21,909.89 |
25 | 48,599.72 | 912.91 | 194.80 | 718.11 | 47,881.61 | 5,704.42 | 22,822.81 |
26 | 47,881.61 | 912.91 | 191.93 | 720.99 | 47,160.63 | 5,896.34 | 23,735.72 |
27 | 47,160.63 | 912.91 | 189.04 | 723.88 | 46,436.75 | 6,085.38 | 24,648.63 |
28 | 46,436.75 | 912.91 | 186.13 | 726.78 | 45,709.97 | 6,271.51 | 25,561.54 |
29 | 45,709.97 | 912.91 | 183.22 | 729.69 | 44,980.28 | 6,454.73 | 26,474.45 |
30 | 44,980.28 | 912.91 | 180.30 | 732.62 | 44,247.66 | 6,635.03 | 27,387.37 |
31 | 44,247.66 | 912.91 | 177.36 | 735.55 | 43,512.11 | 6,812.39 | 28,300.28 |
32 | 43,512.11 | 912.91 | 174.41 | 738.50 | 42,773.61 | 6,986.80 | 29,213.19 |
33 | 42,773.61 | 912.91 | 171.45 | 741.46 | 42,032.15 | 7,158.25 | 30,126.10 |
34 | 42,032.15 | 912.91 | 168.48 | 744.43 | 41,287.71 | 7,326.73 | 31,039.02 |
35 | 41,287.71 | 912.91 | 165.49 | 747.42 | 40,540.30 | 7,492.22 | 31,951.93 |
36 | 40,540.30 | 912.91 | 162.50 | 750.41 | 39,789.88 | 7,654.72 | 32,864.84 |
37 | 39,789.88 | 912.91 | 159.49 | 753.42 | 39,036.46 | 7,814.22 | 33,777.75 |
38 | 39,036.46 | 912.91 | 156.47 | 756.44 | 38,280.02 | 7,970.69 | 34,690.66 |
39 | 38,280.02 | 912.91 | 153.44 | 759.47 | 37,520.55 | 8,124.13 | 35,603.58 |
40 | 37,520.55 | 912.91 | 150.39 | 762.52 | 36,758.03 | 8,274.52 | 36,516.49 |
41 | 36,758.03 | 912.91 | 147.34 | 765.57 | 35,992.46 | 8,421.86 | 37,429.40 |
42 | 35,992.46 | 912.91 | 144.27 | 768.64 | 35,223.81 | 8,566.13 | 38,342.31 |
43 | 35,223.81 | 912.91 | 141.19 | 771.72 | 34,452.09 | 8,707.32 | 39,255.23 |
44 | 34,452.09 | 912.91 | 138.10 | 774.82 | 33,677.27 | 8,845.41 | 40,168.14 |
45 | 33,677.27 | 912.91 | 134.99 | 777.92 | 32,899.35 | 8,980.40 | 41,081.05 |
46 | 32,899.35 | 912.91 | 131.87 | 781.04 | 32,118.31 | 9,112.27 | 41,993.96 |
47 | 32,118.31 | 912.91 | 128.74 | 784.17 | 31,334.14 | 9,241.01 | 42,906.87 |
48 | 31,334.14 | 912.91 | 125.60 | 787.31 | 30,546.83 | 9,366.61 | 43,819.79 |
49 | 30,546.83 | 912.91 | 122.44 | 790.47 | 29,756.36 | 9,489.05 | 44,732.70 |
50 | 29,756.36 | 912.91 | 119.27 | 793.64 | 28,962.72 | 9,608.33 | 45,645.61 |
51 | 28,962.72 | 912.91 | 116.09 | 796.82 | 28,165.90 | 9,724.42 | 46,558.52 |
52 | 28,165.90 | 912.91 | 112.90 | 800.01 | 27,365.88 | 9,837.32 | 47,471.44 |
53 | 27,365.88 | 912.91 | 109.69 | 803.22 | 26,562.66 | 9,947.01 | 48,384.35 |
54 | 26,562.66 | 912.91 | 106.47 | 806.44 | 25,756.22 | 10,053.48 | 49,297.26 |
55 | 25,756.22 | 912.91 | 103.24 | 809.67 | 24,946.55 | 10,156.72 | 50,210.17 |
56 | 24,946.55 | 912.91 | 99.99 | 812.92 | 24,133.63 | 10,256.72 | 51,123.08 |
57 | 24,133.63 | 912.91 | 96.74 | 816.18 | 23,317.45 | 10,353.45 | 52,036.00 |
58 | 23,317.45 | 912.91 | 93.46 | 819.45 | 22,498.01 | 10,446.92 | 52,948.91 |
59 | 22,498.01 | 912.91 | 90.18 | 822.73 | 21,675.27 | 10,537.09 | 53,861.82 |
60 | 21,675.27 | 912.91 | 86.88 | 826.03 | 20,849.24 | 10,623.98 | 54,774.73 |
61 | 20,849.24 | 912.91 | 83.57 | 829.34 | 20,019.90 | 10,707.55 | 55,687.65 |
62 | 20,019.90 | 912.91 | 80.25 | 832.67 | 19,187.24 | 10,787.79 | 56,600.56 |
63 | 19,187.24 | 912.91 | 76.91 | 836.00 | 18,351.23 | 10,864.70 | 57,513.47 |
64 | 18,351.23 | 912.91 | 73.56 | 839.35 | 17,511.88 | 10,938.26 | 58,426.38 |
65 | 17,511.88 | 912.91 | 70.19 | 842.72 | 16,669.16 | 11,008.45 | 59,339.29 |
66 | 16,669.16 | 912.91 | 66.82 | 846.10 | 15,823.06 | 11,075.27 | 60,252.21 |
67 | 15,823.06 | 912.91 | 63.42 | 849.49 | 14,973.57 | 11,138.69 | 61,165.12 |
68 | 14,973.57 | 912.91 | 60.02 | 852.89 | 14,120.68 | 11,198.71 | 62,078.03 |
69 | 14,120.68 | 912.91 | 56.60 | 856.31 | 13,264.37 | 11,255.31 | 62,990.94 |
70 | 13,264.37 | 912.91 | 53.17 | 859.74 | 12,404.63 | 11,308.48 | 63,903.86 |
71 | 12,404.63 | 912.91 | 49.72 | 863.19 | 11,541.43 | 11,358.20 | 64,816.77 |
72 | 11,541.43 | 912.91 | 46.26 | 866.65 | 10,674.78 | 11,404.46 | 65,729.68 |
73 | 10,674.78 | 912.91 | 42.79 | 870.12 | 9,804.66 | 11,447.25 | 66,642.59 |
74 | 9,804.66 | 912.91 | 39.30 | 873.61 | 8,931.05 | 11,486.55 | 67,555.50 |
75 | 8,931.05 | 912.91 | 35.80 | 877.11 | 8,053.93 | 11,522.35 | 68,468.42 |
76 | 8,053.93 | 912.91 | 32.28 | 880.63 | 7,173.31 | 11,554.63 | 69,381.33 |
77 | 7,173.31 | 912.91 | 28.75 | 884.16 | 6,289.15 | 11,583.39 | 70,294.24 |
78 | 6,289.15 | 912.91 | 25.21 | 887.70 | 5,401.44 | 11,608.60 | 71,207.15 |
79 | 5,401.44 | 912.91 | 21.65 | 891.26 | 4,510.18 | 11,630.25 | 72,120.07 |
80 | 4,510.18 | 912.91 | 18.08 | 894.83 | 3,615.35 | 11,648.33 | 73,032.98 |
81 | 3,615.35 | 912.91 | 14.49 | 898.42 | 2,716.93 | 11,662.82 | 73,945.89 |
82 | 2,716.93 | 912.91 | 10.89 | 902.02 | 1,814.91 | 11,673.71 | 74,858.80 |
83 | 1,814.91 | 912.91 | 7.27 | 905.64 | 909.27 | 11,680.98 | 75,771.71 |
84 | 909.27 | 912.91 | 3.64 | 909.27 | 0.00 | 11,684.63 | 76,684.63 |
Cursul mediu pe 3 luni
Iunie | Iulie | August | |
---|---|---|---|
Euro | 5,0468 | 5,0720 | 5,0654 |
USD | 4,3797 | 4,3405 | 4,3562 |
Cel mai bun curs la banci
1 EUR = 5.1100 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.3600 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 19.01
Curs valutar banci