Grafic de rambursare Credit pentru MBA - EXCELSIOR de la Bank Leumi
Pagina creditului | Credit pentru MBA - EXCELSIOR de la Bank Leumi |
Bank Leumi Romania este acum parte din First Bank. Pentru oferta completa de creditare vedeti Credite First Bank.
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
1,500,000.00 EUR | 120 | 18,477.73 EUR | 717,327.99 EUR | 2,217,327.99 EUR |
Nr. rata | Sold initial (EUR) | Rata (EUR) | Dobanda (EUR) | Principal (EUR) | Sold final (EUR) | Dobanda acumulata platita pana acum (EUR) |
Suma platita pana acum (EUR) |
---|---|---|---|---|---|---|---|
1 | 1,500,000.00 | 18,477.73 | 10,437.50 | 8,040.23 | 1,491,959.77 | 10,437.50 | 18,477.73 |
2 | 1,491,959.77 | 18,477.73 | 10,381.55 | 8,096.18 | 1,483,863.59 | 20,819.05 | 36,955.47 |
3 | 1,483,863.59 | 18,477.73 | 10,325.22 | 8,152.52 | 1,475,711.07 | 31,144.27 | 55,433.20 |
4 | 1,475,711.07 | 18,477.73 | 10,268.49 | 8,209.24 | 1,467,501.83 | 41,412.76 | 73,910.93 |
5 | 1,467,501.83 | 18,477.73 | 10,211.37 | 8,266.37 | 1,459,235.46 | 51,624.13 | 92,388.67 |
6 | 1,459,235.46 | 18,477.73 | 10,153.85 | 8,323.89 | 1,450,911.57 | 61,777.97 | 110,866.40 |
7 | 1,450,911.57 | 18,477.73 | 10,095.93 | 8,381.81 | 1,442,529.77 | 71,873.90 | 129,344.13 |
8 | 1,442,529.77 | 18,477.73 | 10,037.60 | 8,440.13 | 1,434,089.64 | 81,911.50 | 147,821.87 |
9 | 1,434,089.64 | 18,477.73 | 9,978.87 | 8,498.86 | 1,425,590.78 | 91,890.38 | 166,299.60 |
10 | 1,425,590.78 | 18,477.73 | 9,919.74 | 8,558.00 | 1,417,032.78 | 101,810.11 | 184,777.33 |
11 | 1,417,032.78 | 18,477.73 | 9,860.19 | 8,617.55 | 1,408,415.23 | 111,670.30 | 203,255.07 |
12 | 1,408,415.23 | 18,477.73 | 9,800.22 | 8,677.51 | 1,399,737.72 | 121,470.52 | 221,732.80 |
13 | 1,399,737.72 | 18,477.73 | 9,739.84 | 8,737.89 | 1,390,999.83 | 131,210.36 | 240,210.53 |
14 | 1,390,999.83 | 18,477.73 | 9,679.04 | 8,798.69 | 1,382,201.14 | 140,889.40 | 258,688.27 |
15 | 1,382,201.14 | 18,477.73 | 9,617.82 | 8,859.92 | 1,373,341.22 | 150,507.22 | 277,166.00 |
16 | 1,373,341.22 | 18,477.73 | 9,556.17 | 8,921.57 | 1,364,419.65 | 160,063.39 | 295,643.73 |
17 | 1,364,419.65 | 18,477.73 | 9,494.09 | 8,983.65 | 1,355,436.01 | 169,557.47 | 314,121.47 |
18 | 1,355,436.01 | 18,477.73 | 9,431.58 | 9,046.16 | 1,346,389.85 | 178,989.05 | 332,599.20 |
19 | 1,346,389.85 | 18,477.73 | 9,368.63 | 9,109.10 | 1,337,280.75 | 188,357.68 | 351,076.93 |
20 | 1,337,280.75 | 18,477.73 | 9,305.25 | 9,172.49 | 1,328,108.26 | 197,662.92 | 369,554.67 |
21 | 1,328,108.26 | 18,477.73 | 9,241.42 | 9,236.31 | 1,318,871.94 | 206,904.34 | 388,032.40 |
22 | 1,318,871.94 | 18,477.73 | 9,177.15 | 9,300.58 | 1,309,571.36 | 216,081.49 | 406,510.13 |
23 | 1,309,571.36 | 18,477.73 | 9,112.43 | 9,365.30 | 1,300,206.06 | 225,193.93 | 424,987.87 |
24 | 1,300,206.06 | 18,477.73 | 9,047.27 | 9,430.47 | 1,290,775.60 | 234,241.20 | 443,465.60 |
25 | 1,290,775.60 | 18,477.73 | 8,981.65 | 9,496.09 | 1,281,279.51 | 243,222.84 | 461,943.33 |
26 | 1,281,279.51 | 18,477.73 | 8,915.57 | 9,562.16 | 1,271,717.35 | 252,138.41 | 480,421.07 |
27 | 1,271,717.35 | 18,477.73 | 8,849.03 | 9,628.70 | 1,262,088.65 | 260,987.45 | 498,898.80 |
28 | 1,262,088.65 | 18,477.73 | 8,782.03 | 9,695.70 | 1,252,392.95 | 269,769.48 | 517,376.53 |
29 | 1,252,392.95 | 18,477.73 | 8,714.57 | 9,763.17 | 1,242,629.78 | 278,484.05 | 535,854.27 |
30 | 1,242,629.78 | 18,477.73 | 8,646.63 | 9,831.10 | 1,232,798.68 | 287,130.68 | 554,332.00 |
31 | 1,232,798.68 | 18,477.73 | 8,578.22 | 9,899.51 | 1,222,899.17 | 295,708.90 | 572,809.73 |
32 | 1,222,899.17 | 18,477.73 | 8,509.34 | 9,968.39 | 1,212,930.78 | 304,218.24 | 591,287.47 |
33 | 1,212,930.78 | 18,477.73 | 8,439.98 | 10,037.76 | 1,202,893.02 | 312,658.22 | 609,765.20 |
34 | 1,202,893.02 | 18,477.73 | 8,370.13 | 10,107.60 | 1,192,785.42 | 321,028.35 | 628,242.93 |
35 | 1,192,785.42 | 18,477.73 | 8,299.80 | 10,177.93 | 1,182,607.48 | 329,328.15 | 646,720.67 |
36 | 1,182,607.48 | 18,477.73 | 8,228.98 | 10,248.76 | 1,172,358.73 | 337,557.13 | 665,198.40 |
37 | 1,172,358.73 | 18,477.73 | 8,157.66 | 10,320.07 | 1,162,038.66 | 345,714.79 | 683,676.13 |
38 | 1,162,038.66 | 18,477.73 | 8,085.85 | 10,391.88 | 1,151,646.78 | 353,800.64 | 702,153.86 |
39 | 1,151,646.78 | 18,477.73 | 8,013.54 | 10,464.19 | 1,141,182.58 | 361,814.18 | 720,631.60 |
40 | 1,141,182.58 | 18,477.73 | 7,940.73 | 10,537.00 | 1,130,645.58 | 369,754.91 | 739,109.33 |
41 | 1,130,645.58 | 18,477.73 | 7,867.41 | 10,610.32 | 1,120,035.26 | 377,622.32 | 757,587.06 |
42 | 1,120,035.26 | 18,477.73 | 7,793.58 | 10,684.15 | 1,109,351.10 | 385,415.90 | 776,064.80 |
43 | 1,109,351.10 | 18,477.73 | 7,719.23 | 10,758.50 | 1,098,592.60 | 393,135.13 | 794,542.53 |
44 | 1,098,592.60 | 18,477.73 | 7,644.37 | 10,833.36 | 1,087,759.24 | 400,779.51 | 813,020.26 |
45 | 1,087,759.24 | 18,477.73 | 7,568.99 | 10,908.74 | 1,076,850.50 | 408,348.50 | 831,498.00 |
46 | 1,076,850.50 | 18,477.73 | 7,493.08 | 10,984.65 | 1,065,865.85 | 415,841.58 | 849,975.73 |
47 | 1,065,865.85 | 18,477.73 | 7,416.65 | 11,061.08 | 1,054,804.77 | 423,258.23 | 868,453.46 |
48 | 1,054,804.77 | 18,477.73 | 7,339.68 | 11,138.05 | 1,043,666.72 | 430,597.92 | 886,931.20 |
49 | 1,043,666.72 | 18,477.73 | 7,262.18 | 11,215.55 | 1,032,451.17 | 437,860.10 | 905,408.93 |
50 | 1,032,451.17 | 18,477.73 | 7,184.14 | 11,293.59 | 1,021,157.57 | 445,044.24 | 923,886.66 |
51 | 1,021,157.57 | 18,477.73 | 7,105.55 | 11,372.18 | 1,009,785.39 | 452,149.79 | 942,364.40 |
52 | 1,009,785.39 | 18,477.73 | 7,026.42 | 11,451.31 | 998,334.08 | 459,176.21 | 960,842.13 |
53 | 998,334.08 | 18,477.73 | 6,946.74 | 11,530.99 | 986,803.09 | 466,122.96 | 979,319.86 |
54 | 986,803.09 | 18,477.73 | 6,866.50 | 11,611.23 | 975,191.86 | 472,989.46 | 997,797.60 |
55 | 975,191.86 | 18,477.73 | 6,785.71 | 11,692.02 | 963,499.84 | 479,775.17 | 1,016,275.33 |
56 | 963,499.84 | 18,477.73 | 6,704.35 | 11,773.38 | 951,726.46 | 486,479.52 | 1,034,753.06 |
57 | 951,726.46 | 18,477.73 | 6,622.43 | 11,855.30 | 939,871.16 | 493,101.95 | 1,053,230.80 |
58 | 939,871.16 | 18,477.73 | 6,539.94 | 11,937.80 | 927,933.36 | 499,641.89 | 1,071,708.53 |
59 | 927,933.36 | 18,477.73 | 6,456.87 | 12,020.86 | 915,912.50 | 506,098.76 | 1,090,186.26 |
60 | 915,912.50 | 18,477.73 | 6,373.22 | 12,104.51 | 903,807.99 | 512,471.98 | 1,108,664.00 |
61 | 903,807.99 | 18,477.73 | 6,289.00 | 12,188.74 | 891,619.25 | 518,760.98 | 1,127,141.73 |
62 | 891,619.25 | 18,477.73 | 6,204.18 | 12,273.55 | 879,345.70 | 524,965.17 | 1,145,619.46 |
63 | 879,345.70 | 18,477.73 | 6,118.78 | 12,358.95 | 866,986.75 | 531,083.95 | 1,164,097.20 |
64 | 866,986.75 | 18,477.73 | 6,032.78 | 12,444.95 | 854,541.80 | 537,116.73 | 1,182,574.93 |
65 | 854,541.80 | 18,477.73 | 5,946.19 | 12,531.55 | 842,010.25 | 543,062.92 | 1,201,052.66 |
66 | 842,010.25 | 18,477.73 | 5,858.99 | 12,618.75 | 829,391.51 | 548,921.90 | 1,219,530.40 |
67 | 829,391.51 | 18,477.73 | 5,771.18 | 12,706.55 | 816,684.96 | 554,693.09 | 1,238,008.13 |
68 | 816,684.96 | 18,477.73 | 5,682.77 | 12,794.97 | 803,889.99 | 560,375.85 | 1,256,485.86 |
69 | 803,889.99 | 18,477.73 | 5,593.73 | 12,884.00 | 791,005.99 | 565,969.59 | 1,274,963.60 |
70 | 791,005.99 | 18,477.73 | 5,504.08 | 12,973.65 | 778,032.34 | 571,473.67 | 1,293,441.33 |
71 | 778,032.34 | 18,477.73 | 5,413.81 | 13,063.92 | 764,968.42 | 576,887.48 | 1,311,919.06 |
72 | 764,968.42 | 18,477.73 | 5,322.91 | 13,154.83 | 751,813.59 | 582,210.38 | 1,330,396.80 |
73 | 751,813.59 | 18,477.73 | 5,231.37 | 13,246.36 | 738,567.22 | 587,441.75 | 1,348,874.53 |
74 | 738,567.22 | 18,477.73 | 5,139.20 | 13,338.54 | 725,228.69 | 592,580.95 | 1,367,352.26 |
75 | 725,228.69 | 18,477.73 | 5,046.38 | 13,431.35 | 711,797.34 | 597,627.33 | 1,385,830.00 |
76 | 711,797.34 | 18,477.73 | 4,952.92 | 13,524.81 | 698,272.53 | 602,580.26 | 1,404,307.73 |
77 | 698,272.53 | 18,477.73 | 4,858.81 | 13,618.92 | 684,653.61 | 607,439.07 | 1,422,785.46 |
78 | 684,653.61 | 18,477.73 | 4,764.05 | 13,713.69 | 670,939.92 | 612,203.12 | 1,441,263.20 |
79 | 670,939.92 | 18,477.73 | 4,668.62 | 13,809.11 | 657,130.81 | 616,871.74 | 1,459,740.93 |
80 | 657,130.81 | 18,477.73 | 4,572.54 | 13,905.20 | 643,225.61 | 621,444.28 | 1,478,218.66 |
81 | 643,225.61 | 18,477.73 | 4,475.78 | 14,001.96 | 629,223.66 | 625,920.06 | 1,496,696.40 |
82 | 629,223.66 | 18,477.73 | 4,378.35 | 14,099.39 | 615,124.27 | 630,298.40 | 1,515,174.13 |
83 | 615,124.27 | 18,477.73 | 4,280.24 | 14,197.49 | 600,926.78 | 634,578.64 | 1,533,651.86 |
84 | 600,926.78 | 18,477.73 | 4,181.45 | 14,296.28 | 586,630.50 | 638,760.09 | 1,552,129.60 |
85 | 586,630.50 | 18,477.73 | 4,081.97 | 14,395.76 | 572,234.73 | 642,842.06 | 1,570,607.33 |
86 | 572,234.73 | 18,477.73 | 3,981.80 | 14,495.93 | 557,738.80 | 646,823.86 | 1,589,085.06 |
87 | 557,738.80 | 18,477.73 | 3,880.93 | 14,596.80 | 543,142.00 | 650,704.79 | 1,607,562.80 |
88 | 543,142.00 | 18,477.73 | 3,779.36 | 14,698.37 | 528,443.63 | 654,484.16 | 1,626,040.53 |
89 | 528,443.63 | 18,477.73 | 3,677.09 | 14,800.65 | 513,642.98 | 658,161.24 | 1,644,518.26 |
90 | 513,642.98 | 18,477.73 | 3,574.10 | 14,903.63 | 498,739.35 | 661,735.34 | 1,662,996.00 |
91 | 498,739.35 | 18,477.73 | 3,470.39 | 15,007.34 | 483,732.01 | 665,205.74 | 1,681,473.73 |
92 | 483,732.01 | 18,477.73 | 3,365.97 | 15,111.76 | 468,620.24 | 668,571.71 | 1,699,951.46 |
93 | 468,620.24 | 18,477.73 | 3,260.82 | 15,216.92 | 453,403.33 | 671,832.52 | 1,718,429.20 |
94 | 453,403.33 | 18,477.73 | 3,154.93 | 15,322.80 | 438,080.53 | 674,987.45 | 1,736,906.93 |
95 | 438,080.53 | 18,477.73 | 3,048.31 | 15,429.42 | 422,651.10 | 678,035.76 | 1,755,384.66 |
96 | 422,651.10 | 18,477.73 | 2,940.95 | 15,536.79 | 407,114.32 | 680,976.71 | 1,773,862.40 |
97 | 407,114.32 | 18,477.73 | 2,832.84 | 15,644.90 | 391,469.42 | 683,809.55 | 1,792,340.13 |
98 | 391,469.42 | 18,477.73 | 2,723.97 | 15,753.76 | 375,715.66 | 686,533.52 | 1,810,817.86 |
99 | 375,715.66 | 18,477.73 | 2,614.35 | 15,863.38 | 359,852.28 | 689,147.88 | 1,829,295.60 |
100 | 359,852.28 | 18,477.73 | 2,503.97 | 15,973.76 | 343,878.52 | 691,651.85 | 1,847,773.33 |
101 | 343,878.52 | 18,477.73 | 2,392.82 | 16,084.91 | 327,793.61 | 694,044.67 | 1,866,251.06 |
102 | 327,793.61 | 18,477.73 | 2,280.90 | 16,196.84 | 311,596.77 | 696,325.57 | 1,884,728.80 |
103 | 311,596.77 | 18,477.73 | 2,168.19 | 16,309.54 | 295,287.23 | 698,493.76 | 1,903,206.53 |
104 | 295,287.23 | 18,477.73 | 2,054.71 | 16,423.03 | 278,864.21 | 700,548.47 | 1,921,684.26 |
105 | 278,864.21 | 18,477.73 | 1,940.43 | 16,537.30 | 262,326.91 | 702,488.90 | 1,940,162.00 |
106 | 262,326.91 | 18,477.73 | 1,825.36 | 16,652.38 | 245,674.53 | 704,314.26 | 1,958,639.73 |
107 | 245,674.53 | 18,477.73 | 1,709.49 | 16,768.25 | 228,906.28 | 706,023.74 | 1,977,117.46 |
108 | 228,906.28 | 18,477.73 | 1,592.81 | 16,884.93 | 212,021.35 | 707,616.55 | 1,995,595.20 |
109 | 212,021.35 | 18,477.73 | 1,475.32 | 17,002.42 | 195,018.94 | 709,091.87 | 2,014,072.93 |
110 | 195,018.94 | 18,477.73 | 1,357.01 | 17,120.73 | 177,898.21 | 710,448.87 | 2,032,550.66 |
111 | 177,898.21 | 18,477.73 | 1,237.88 | 17,239.86 | 160,658.35 | 711,686.75 | 2,051,028.40 |
112 | 160,658.35 | 18,477.73 | 1,117.91 | 17,359.82 | 143,298.53 | 712,804.66 | 2,069,506.13 |
113 | 143,298.53 | 18,477.73 | 997.12 | 17,480.61 | 125,817.92 | 713,801.78 | 2,087,983.86 |
114 | 125,817.92 | 18,477.73 | 875.48 | 17,602.25 | 108,215.67 | 714,677.26 | 2,106,461.59 |
115 | 108,215.67 | 18,477.73 | 753.00 | 17,724.73 | 90,490.94 | 715,430.26 | 2,124,939.33 |
116 | 90,490.94 | 18,477.73 | 629.67 | 17,848.07 | 72,642.87 | 716,059.93 | 2,143,417.06 |
117 | 72,642.87 | 18,477.73 | 505.47 | 17,972.26 | 54,670.61 | 716,565.40 | 2,161,894.79 |
118 | 54,670.61 | 18,477.73 | 380.42 | 18,097.32 | 36,573.29 | 716,945.82 | 2,180,372.53 |
119 | 36,573.29 | 18,477.73 | 254.49 | 18,223.24 | 18,350.05 | 717,200.31 | 2,198,850.26 |
120 | 18,350.05 | 18,477.73 | 127.69 | 18,350.05 | 0.00 | 717,327.99 | 2,217,327.99 |
Cursul mediu pe 3 luni
Februarie | Martie | Aprilie | |
---|---|---|---|
Euro | 4,9748 | 4,9709 | 4,9730 |
USD | 4,6097 | 4,5735 | 4,6340 |
Cel mai bun curs la banci
1 EUR = 5.0590 RON
la BCR - Banca Comerciala Romana
1 USD = 4.7401 RON
la ING Bank Romania
valabil pentru cumparare, la 19.01
Curs valutar banci