Grafic de rambursare Creditul Anticipat de la BCR Banca pentru Locuinte
Pagina creditului | Creditul Anticipat de la BCR Banca pentru Locuinte |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
4,300,000.00 RON | 144 | 41,385.28 RON | 1,659,480.37 RON | 5,959,480.37 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 4,300,000.00 | 41,385.28 | 20,568.33 | 20,816.95 | 4,279,183.05 | 20,568.33 | 41,385.28 |
2 | 4,279,183.05 | 41,385.28 | 20,468.76 | 20,916.52 | 4,258,266.53 | 41,037.09 | 82,770.56 |
3 | 4,258,266.53 | 41,385.28 | 20,368.71 | 21,016.57 | 4,237,249.96 | 61,405.80 | 124,155.84 |
4 | 4,237,249.96 | 41,385.28 | 20,268.18 | 21,117.10 | 4,216,132.86 | 81,673.98 | 165,541.12 |
5 | 4,216,132.86 | 41,385.28 | 20,167.17 | 21,218.11 | 4,194,914.75 | 101,841.15 | 206,926.40 |
6 | 4,194,914.75 | 41,385.28 | 20,065.68 | 21,319.60 | 4,173,595.14 | 121,906.82 | 248,311.68 |
7 | 4,173,595.14 | 41,385.28 | 19,963.70 | 21,421.58 | 4,152,173.56 | 141,870.52 | 289,696.96 |
8 | 4,152,173.56 | 41,385.28 | 19,861.23 | 21,524.05 | 4,130,649.51 | 161,731.75 | 331,082.24 |
9 | 4,130,649.51 | 41,385.28 | 19,758.27 | 21,627.01 | 4,109,022.50 | 181,490.02 | 372,467.52 |
10 | 4,109,022.50 | 41,385.28 | 19,654.82 | 21,730.46 | 4,087,292.04 | 201,144.85 | 413,852.80 |
11 | 4,087,292.04 | 41,385.28 | 19,550.88 | 21,834.40 | 4,065,457.64 | 220,695.73 | 455,238.08 |
12 | 4,065,457.64 | 41,385.28 | 19,446.44 | 21,938.84 | 4,043,518.80 | 240,142.17 | 496,623.36 |
13 | 4,043,518.80 | 41,385.28 | 19,341.50 | 22,043.78 | 4,021,475.02 | 259,483.67 | 538,008.64 |
14 | 4,021,475.02 | 41,385.28 | 19,236.06 | 22,149.22 | 3,999,325.80 | 278,719.72 | 579,393.93 |
15 | 3,999,325.80 | 41,385.28 | 19,130.11 | 22,255.17 | 3,977,070.62 | 297,849.83 | 620,779.21 |
16 | 3,977,070.62 | 41,385.28 | 19,023.65 | 22,361.63 | 3,954,709.00 | 316,873.48 | 662,164.49 |
17 | 3,954,709.00 | 41,385.28 | 18,916.69 | 22,468.59 | 3,932,240.41 | 335,790.18 | 703,549.77 |
18 | 3,932,240.41 | 41,385.28 | 18,809.22 | 22,576.06 | 3,909,664.35 | 354,599.39 | 744,935.05 |
19 | 3,909,664.35 | 41,385.28 | 18,701.23 | 22,684.05 | 3,886,980.29 | 373,300.62 | 786,320.33 |
20 | 3,886,980.29 | 41,385.28 | 18,592.72 | 22,792.56 | 3,864,187.74 | 391,893.34 | 827,705.61 |
21 | 3,864,187.74 | 41,385.28 | 18,483.70 | 22,901.58 | 3,841,286.15 | 410,377.04 | 869,090.89 |
22 | 3,841,286.15 | 41,385.28 | 18,374.15 | 23,011.13 | 3,818,275.02 | 428,751.19 | 910,476.17 |
23 | 3,818,275.02 | 41,385.28 | 18,264.08 | 23,121.20 | 3,795,153.83 | 447,015.28 | 951,861.45 |
24 | 3,795,153.83 | 41,385.28 | 18,153.49 | 23,231.79 | 3,771,922.03 | 465,168.76 | 993,246.73 |
25 | 3,771,922.03 | 41,385.28 | 18,042.36 | 23,342.92 | 3,748,579.11 | 483,211.12 | 1,034,632.01 |
26 | 3,748,579.11 | 41,385.28 | 17,930.70 | 23,454.58 | 3,725,124.53 | 501,141.82 | 1,076,017.29 |
27 | 3,725,124.53 | 41,385.28 | 17,818.51 | 23,566.77 | 3,701,557.77 | 518,960.34 | 1,117,402.57 |
28 | 3,701,557.77 | 41,385.28 | 17,705.78 | 23,679.50 | 3,677,878.27 | 536,666.12 | 1,158,787.85 |
29 | 3,677,878.27 | 41,385.28 | 17,592.52 | 23,792.76 | 3,654,085.51 | 554,258.64 | 1,200,173.13 |
30 | 3,654,085.51 | 41,385.28 | 17,478.71 | 23,906.57 | 3,630,178.94 | 571,737.35 | 1,241,558.41 |
31 | 3,630,178.94 | 41,385.28 | 17,364.36 | 24,020.92 | 3,606,158.01 | 589,101.70 | 1,282,943.69 |
32 | 3,606,158.01 | 41,385.28 | 17,249.46 | 24,135.82 | 3,582,022.19 | 606,351.16 | 1,324,328.97 |
33 | 3,582,022.19 | 41,385.28 | 17,134.01 | 24,251.27 | 3,557,770.91 | 623,485.17 | 1,365,714.25 |
34 | 3,557,770.91 | 41,385.28 | 17,018.00 | 24,367.28 | 3,533,403.64 | 640,503.17 | 1,407,099.53 |
35 | 3,533,403.64 | 41,385.28 | 16,901.45 | 24,483.83 | 3,508,919.80 | 657,404.62 | 1,448,484.81 |
36 | 3,508,919.80 | 41,385.28 | 16,784.33 | 24,600.95 | 3,484,318.86 | 674,188.95 | 1,489,870.09 |
37 | 3,484,318.86 | 41,385.28 | 16,666.66 | 24,718.62 | 3,459,600.24 | 690,855.61 | 1,531,255.37 |
38 | 3,459,600.24 | 41,385.28 | 16,548.42 | 24,836.86 | 3,434,763.38 | 707,404.03 | 1,572,640.65 |
39 | 3,434,763.38 | 41,385.28 | 16,429.62 | 24,955.66 | 3,409,807.71 | 723,833.65 | 1,614,025.93 |
40 | 3,409,807.71 | 41,385.28 | 16,310.25 | 25,075.03 | 3,384,732.68 | 740,143.90 | 1,655,411.21 |
41 | 3,384,732.68 | 41,385.28 | 16,190.30 | 25,194.98 | 3,359,537.71 | 756,334.20 | 1,696,796.50 |
42 | 3,359,537.71 | 41,385.28 | 16,069.79 | 25,315.49 | 3,334,222.21 | 772,403.99 | 1,738,181.78 |
43 | 3,334,222.21 | 41,385.28 | 15,948.70 | 25,436.58 | 3,308,785.63 | 788,352.69 | 1,779,567.06 |
44 | 3,308,785.63 | 41,385.28 | 15,827.02 | 25,558.26 | 3,283,227.37 | 804,179.71 | 1,820,952.34 |
45 | 3,283,227.37 | 41,385.28 | 15,704.77 | 25,680.51 | 3,257,546.86 | 819,884.48 | 1,862,337.62 |
46 | 3,257,546.86 | 41,385.28 | 15,581.93 | 25,803.35 | 3,231,743.52 | 835,466.41 | 1,903,722.90 |
47 | 3,231,743.52 | 41,385.28 | 15,458.51 | 25,926.77 | 3,205,816.74 | 850,924.92 | 1,945,108.18 |
48 | 3,205,816.74 | 41,385.28 | 15,334.49 | 26,050.79 | 3,179,765.95 | 866,259.41 | 1,986,493.46 |
49 | 3,179,765.95 | 41,385.28 | 15,209.88 | 26,175.40 | 3,153,590.55 | 881,469.29 | 2,027,878.74 |
50 | 3,153,590.55 | 41,385.28 | 15,084.67 | 26,300.61 | 3,127,289.95 | 896,553.97 | 2,069,264.02 |
51 | 3,127,289.95 | 41,385.28 | 14,958.87 | 26,426.41 | 3,100,863.54 | 911,512.84 | 2,110,649.30 |
52 | 3,100,863.54 | 41,385.28 | 14,832.46 | 26,552.82 | 3,074,310.72 | 926,345.30 | 2,152,034.58 |
53 | 3,074,310.72 | 41,385.28 | 14,705.45 | 26,679.83 | 3,047,630.89 | 941,050.75 | 2,193,419.86 |
54 | 3,047,630.89 | 41,385.28 | 14,577.83 | 26,807.45 | 3,020,823.45 | 955,628.59 | 2,234,805.14 |
55 | 3,020,823.45 | 41,385.28 | 14,449.61 | 26,935.67 | 2,993,887.77 | 970,078.19 | 2,276,190.42 |
56 | 2,993,887.77 | 41,385.28 | 14,320.76 | 27,064.52 | 2,966,823.25 | 984,398.96 | 2,317,575.70 |
57 | 2,966,823.25 | 41,385.28 | 14,191.30 | 27,193.98 | 2,939,629.28 | 998,590.26 | 2,358,960.98 |
58 | 2,939,629.28 | 41,385.28 | 14,061.23 | 27,324.05 | 2,912,305.22 | 1,012,651.49 | 2,400,346.26 |
59 | 2,912,305.22 | 41,385.28 | 13,930.53 | 27,454.75 | 2,884,850.47 | 1,026,582.01 | 2,441,731.54 |
60 | 2,884,850.47 | 41,385.28 | 13,799.20 | 27,586.08 | 2,857,264.39 | 1,040,381.21 | 2,483,116.82 |
61 | 2,857,264.39 | 41,385.28 | 13,667.25 | 27,718.03 | 2,829,546.36 | 1,054,048.46 | 2,524,502.10 |
62 | 2,829,546.36 | 41,385.28 | 13,534.66 | 27,850.62 | 2,801,695.74 | 1,067,583.13 | 2,565,887.38 |
63 | 2,801,695.74 | 41,385.28 | 13,401.44 | 27,983.84 | 2,773,711.91 | 1,080,984.57 | 2,607,272.66 |
64 | 2,773,711.91 | 41,385.28 | 13,267.59 | 28,117.69 | 2,745,594.22 | 1,094,252.16 | 2,648,657.94 |
65 | 2,745,594.22 | 41,385.28 | 13,133.09 | 28,252.19 | 2,717,342.03 | 1,107,385.25 | 2,690,043.22 |
66 | 2,717,342.03 | 41,385.28 | 12,997.95 | 28,387.33 | 2,688,954.70 | 1,120,383.20 | 2,731,428.50 |
67 | 2,688,954.70 | 41,385.28 | 12,862.17 | 28,523.11 | 2,660,431.59 | 1,133,245.37 | 2,772,813.79 |
68 | 2,660,431.59 | 41,385.28 | 12,725.73 | 28,659.55 | 2,631,772.04 | 1,145,971.10 | 2,814,199.07 |
69 | 2,631,772.04 | 41,385.28 | 12,588.64 | 28,796.64 | 2,602,975.40 | 1,158,559.75 | 2,855,584.35 |
70 | 2,602,975.40 | 41,385.28 | 12,450.90 | 28,934.38 | 2,574,041.02 | 1,171,010.64 | 2,896,969.63 |
71 | 2,574,041.02 | 41,385.28 | 12,312.50 | 29,072.78 | 2,544,968.23 | 1,183,323.14 | 2,938,354.91 |
72 | 2,544,968.23 | 41,385.28 | 12,173.43 | 29,211.85 | 2,515,756.38 | 1,195,496.57 | 2,979,740.19 |
73 | 2,515,756.38 | 41,385.28 | 12,033.70 | 29,351.58 | 2,486,404.81 | 1,207,530.27 | 3,021,125.47 |
74 | 2,486,404.81 | 41,385.28 | 11,893.30 | 29,491.98 | 2,456,912.83 | 1,219,423.58 | 3,062,510.75 |
75 | 2,456,912.83 | 41,385.28 | 11,752.23 | 29,633.05 | 2,427,279.78 | 1,231,175.81 | 3,103,896.03 |
76 | 2,427,279.78 | 41,385.28 | 11,610.49 | 29,774.79 | 2,397,504.99 | 1,242,786.30 | 3,145,281.31 |
77 | 2,397,504.99 | 41,385.28 | 11,468.07 | 29,917.21 | 2,367,587.77 | 1,254,254.36 | 3,186,666.59 |
78 | 2,367,587.77 | 41,385.28 | 11,324.96 | 30,060.32 | 2,337,527.46 | 1,265,579.32 | 3,228,051.87 |
79 | 2,337,527.46 | 41,385.28 | 11,181.17 | 30,204.11 | 2,307,323.35 | 1,276,760.50 | 3,269,437.15 |
80 | 2,307,323.35 | 41,385.28 | 11,036.70 | 30,348.58 | 2,276,974.76 | 1,287,797.19 | 3,310,822.43 |
81 | 2,276,974.76 | 41,385.28 | 10,891.53 | 30,493.75 | 2,246,481.01 | 1,298,688.72 | 3,352,207.71 |
82 | 2,246,481.01 | 41,385.28 | 10,745.67 | 30,639.61 | 2,215,841.40 | 1,309,434.39 | 3,393,592.99 |
83 | 2,215,841.40 | 41,385.28 | 10,599.11 | 30,786.17 | 2,185,055.23 | 1,320,033.50 | 3,434,978.27 |
84 | 2,185,055.23 | 41,385.28 | 10,451.85 | 30,933.43 | 2,154,121.79 | 1,330,485.35 | 3,476,363.55 |
85 | 2,154,121.79 | 41,385.28 | 10,303.88 | 31,081.40 | 2,123,040.40 | 1,340,789.23 | 3,517,748.83 |
86 | 2,123,040.40 | 41,385.28 | 10,155.21 | 31,230.07 | 2,091,810.33 | 1,350,944.44 | 3,559,134.11 |
87 | 2,091,810.33 | 41,385.28 | 10,005.83 | 31,379.45 | 2,060,430.87 | 1,360,950.26 | 3,600,519.39 |
88 | 2,060,430.87 | 41,385.28 | 9,855.73 | 31,529.55 | 2,028,901.32 | 1,370,805.99 | 3,641,904.67 |
89 | 2,028,901.32 | 41,385.28 | 9,704.91 | 31,680.37 | 1,997,220.95 | 1,380,510.90 | 3,683,289.95 |
90 | 1,997,220.95 | 41,385.28 | 9,553.37 | 31,831.91 | 1,965,389.04 | 1,390,064.28 | 3,724,675.23 |
91 | 1,965,389.04 | 41,385.28 | 9,401.11 | 31,984.17 | 1,933,404.87 | 1,399,465.39 | 3,766,060.51 |
92 | 1,933,404.87 | 41,385.28 | 9,248.12 | 32,137.16 | 1,901,267.71 | 1,408,713.51 | 3,807,445.79 |
93 | 1,901,267.71 | 41,385.28 | 9,094.40 | 32,290.88 | 1,868,976.83 | 1,417,807.91 | 3,848,831.07 |
94 | 1,868,976.83 | 41,385.28 | 8,939.94 | 32,445.34 | 1,836,531.49 | 1,426,747.84 | 3,890,216.36 |
95 | 1,836,531.49 | 41,385.28 | 8,784.74 | 32,600.54 | 1,803,930.95 | 1,435,532.59 | 3,931,601.64 |
96 | 1,803,930.95 | 41,385.28 | 8,628.80 | 32,756.48 | 1,771,174.47 | 1,444,161.39 | 3,972,986.92 |
97 | 1,771,174.47 | 41,385.28 | 8,472.12 | 32,913.16 | 1,738,261.31 | 1,452,633.51 | 4,014,372.20 |
98 | 1,738,261.31 | 41,385.28 | 8,314.68 | 33,070.60 | 1,705,190.71 | 1,460,948.19 | 4,055,757.48 |
99 | 1,705,190.71 | 41,385.28 | 8,156.50 | 33,228.78 | 1,671,961.93 | 1,469,104.69 | 4,097,142.76 |
100 | 1,671,961.93 | 41,385.28 | 7,997.55 | 33,387.73 | 1,638,574.20 | 1,477,102.24 | 4,138,528.04 |
101 | 1,638,574.20 | 41,385.28 | 7,837.85 | 33,547.43 | 1,605,026.77 | 1,484,940.08 | 4,179,913.32 |
102 | 1,605,026.77 | 41,385.28 | 7,677.38 | 33,707.90 | 1,571,318.86 | 1,492,617.46 | 4,221,298.60 |
103 | 1,571,318.86 | 41,385.28 | 7,516.14 | 33,869.14 | 1,537,449.73 | 1,500,133.60 | 4,262,683.88 |
104 | 1,537,449.73 | 41,385.28 | 7,354.13 | 34,031.15 | 1,503,418.58 | 1,507,487.74 | 4,304,069.16 |
105 | 1,503,418.58 | 41,385.28 | 7,191.35 | 34,193.93 | 1,469,224.65 | 1,514,679.09 | 4,345,454.44 |
106 | 1,469,224.65 | 41,385.28 | 7,027.79 | 34,357.49 | 1,434,867.16 | 1,521,706.88 | 4,386,839.72 |
107 | 1,434,867.16 | 41,385.28 | 6,863.45 | 34,521.83 | 1,400,345.33 | 1,528,570.33 | 4,428,225.00 |
108 | 1,400,345.33 | 41,385.28 | 6,698.32 | 34,686.96 | 1,365,658.37 | 1,535,268.65 | 4,469,610.28 |
109 | 1,365,658.37 | 41,385.28 | 6,532.40 | 34,852.88 | 1,330,805.49 | 1,541,801.05 | 4,510,995.56 |
110 | 1,330,805.49 | 41,385.28 | 6,365.69 | 35,019.59 | 1,295,785.89 | 1,548,166.73 | 4,552,380.84 |
111 | 1,295,785.89 | 41,385.28 | 6,198.18 | 35,187.10 | 1,260,598.79 | 1,554,364.91 | 4,593,766.12 |
112 | 1,260,598.79 | 41,385.28 | 6,029.86 | 35,355.42 | 1,225,243.37 | 1,560,394.77 | 4,635,151.40 |
113 | 1,225,243.37 | 41,385.28 | 5,860.75 | 35,524.53 | 1,189,718.84 | 1,566,255.52 | 4,676,536.68 |
114 | 1,189,718.84 | 41,385.28 | 5,690.82 | 35,694.46 | 1,154,024.38 | 1,571,946.34 | 4,717,921.96 |
115 | 1,154,024.38 | 41,385.28 | 5,520.08 | 35,865.20 | 1,118,159.18 | 1,577,466.43 | 4,759,307.24 |
116 | 1,118,159.18 | 41,385.28 | 5,348.53 | 36,036.75 | 1,082,122.43 | 1,582,814.96 | 4,800,692.52 |
117 | 1,082,122.43 | 41,385.28 | 5,176.15 | 36,209.13 | 1,045,913.30 | 1,587,991.11 | 4,842,077.80 |
118 | 1,045,913.30 | 41,385.28 | 5,002.95 | 36,382.33 | 1,009,530.98 | 1,592,994.06 | 4,883,463.08 |
119 | 1,009,530.98 | 41,385.28 | 4,828.92 | 36,556.36 | 972,974.62 | 1,597,822.98 | 4,924,848.36 |
120 | 972,974.62 | 41,385.28 | 4,654.06 | 36,731.22 | 936,243.40 | 1,602,477.04 | 4,966,233.64 |
121 | 936,243.40 | 41,385.28 | 4,478.36 | 36,906.92 | 899,336.48 | 1,606,955.41 | 5,007,618.93 |
122 | 899,336.48 | 41,385.28 | 4,301.83 | 37,083.45 | 862,253.03 | 1,611,257.24 | 5,049,004.21 |
123 | 862,253.03 | 41,385.28 | 4,124.44 | 37,260.84 | 824,992.19 | 1,615,381.68 | 5,090,389.49 |
124 | 824,992.19 | 41,385.28 | 3,946.21 | 37,439.07 | 787,553.12 | 1,619,327.89 | 5,131,774.77 |
125 | 787,553.12 | 41,385.28 | 3,767.13 | 37,618.15 | 749,934.97 | 1,623,095.02 | 5,173,160.05 |
126 | 749,934.97 | 41,385.28 | 3,587.19 | 37,798.09 | 712,136.88 | 1,626,682.21 | 5,214,545.33 |
127 | 712,136.88 | 41,385.28 | 3,406.39 | 37,978.89 | 674,157.99 | 1,630,088.60 | 5,255,930.61 |
128 | 674,157.99 | 41,385.28 | 3,224.72 | 38,160.56 | 635,997.43 | 1,633,313.32 | 5,297,315.89 |
129 | 635,997.43 | 41,385.28 | 3,042.19 | 38,343.09 | 597,654.34 | 1,636,355.51 | 5,338,701.17 |
130 | 597,654.34 | 41,385.28 | 2,858.78 | 38,526.50 | 559,127.84 | 1,639,214.29 | 5,380,086.45 |
131 | 559,127.84 | 41,385.28 | 2,674.49 | 38,710.79 | 520,417.05 | 1,641,888.78 | 5,421,471.73 |
132 | 520,417.05 | 41,385.28 | 2,489.33 | 38,895.95 | 481,521.10 | 1,644,378.11 | 5,462,857.01 |
133 | 481,521.10 | 41,385.28 | 2,303.28 | 39,082.00 | 442,439.10 | 1,646,681.39 | 5,504,242.29 |
134 | 442,439.10 | 41,385.28 | 2,116.33 | 39,268.95 | 403,170.15 | 1,648,797.72 | 5,545,627.57 |
135 | 403,170.15 | 41,385.28 | 1,928.50 | 39,456.78 | 363,713.37 | 1,650,726.22 | 5,587,012.85 |
136 | 363,713.37 | 41,385.28 | 1,739.76 | 39,645.52 | 324,067.85 | 1,652,465.98 | 5,628,398.13 |
137 | 324,067.85 | 41,385.28 | 1,550.12 | 39,835.16 | 284,232.69 | 1,654,016.10 | 5,669,783.41 |
138 | 284,232.69 | 41,385.28 | 1,359.58 | 40,025.70 | 244,206.99 | 1,655,375.68 | 5,711,168.69 |
139 | 244,206.99 | 41,385.28 | 1,168.12 | 40,217.16 | 203,989.84 | 1,656,543.81 | 5,752,553.97 |
140 | 203,989.84 | 41,385.28 | 975.75 | 40,409.53 | 163,580.31 | 1,657,519.56 | 5,793,939.25 |
141 | 163,580.31 | 41,385.28 | 782.46 | 40,602.82 | 122,977.49 | 1,658,302.02 | 5,835,324.53 |
142 | 122,977.49 | 41,385.28 | 588.24 | 40,797.04 | 82,180.45 | 1,658,890.26 | 5,876,709.81 |
143 | 82,180.45 | 41,385.28 | 393.10 | 40,992.18 | 41,188.26 | 1,659,283.36 | 5,918,095.09 |
144 | 41,188.26 | 41,385.28 | 197.02 | 41,188.26 | 0.00 | 1,659,480.37 | 5,959,480.37 |
Cursul mediu pe 3 luni
Februarie | Martie | Aprilie | |
---|---|---|---|
Euro | 4,9770 | 4,9768 | 4,9773 |
USD | 4,7800 | 4,6044 | 4,4408 |
Cel mai bun curs la banci
1 EUR = 5.1600 RON
la CEC Bank
1 USD = 4.5900 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 11.01
Curs valutar banci