Home / Comparator Credite / Grafic de rambursare Creditul Anticipat de la BCR Banca pentru Locuinte

Grafic de rambursare Creditul Anticipat de la BCR Banca pentru Locuinte

Pagina creditului Creditul Anticipat de la BCR Banca pentru Locuinte
Suma Imprumutata Nr. Rate Prima rata Total dobanda platita Total de Plata
4,300,000.00 RON 144 41,385.28 RON 1,659,480.37 RON 5,959,480.37 RON
Nr. rata Sold initial (RON) Rata (RON) Dobanda (RON) Principal (RON) Sold final (RON) Dobanda acumulata
platita pana acum (RON)
Suma platita pana acum (RON)
1 4,300,000.00 41,385.28 20,568.33 20,816.95 4,279,183.05 20,568.33 41,385.28
2 4,279,183.05 41,385.28 20,468.76 20,916.52 4,258,266.53 41,037.09 82,770.56
3 4,258,266.53 41,385.28 20,368.71 21,016.57 4,237,249.96 61,405.80 124,155.84
4 4,237,249.96 41,385.28 20,268.18 21,117.10 4,216,132.86 81,673.98 165,541.12
5 4,216,132.86 41,385.28 20,167.17 21,218.11 4,194,914.75 101,841.15 206,926.40
6 4,194,914.75 41,385.28 20,065.68 21,319.60 4,173,595.14 121,906.82 248,311.68
7 4,173,595.14 41,385.28 19,963.70 21,421.58 4,152,173.56 141,870.52 289,696.96
8 4,152,173.56 41,385.28 19,861.23 21,524.05 4,130,649.51 161,731.75 331,082.24
9 4,130,649.51 41,385.28 19,758.27 21,627.01 4,109,022.50 181,490.02 372,467.52
10 4,109,022.50 41,385.28 19,654.82 21,730.46 4,087,292.04 201,144.85 413,852.80
11 4,087,292.04 41,385.28 19,550.88 21,834.40 4,065,457.64 220,695.73 455,238.08
12 4,065,457.64 41,385.28 19,446.44 21,938.84 4,043,518.80 240,142.17 496,623.36
13 4,043,518.80 41,385.28 19,341.50 22,043.78 4,021,475.02 259,483.67 538,008.64
14 4,021,475.02 41,385.28 19,236.06 22,149.22 3,999,325.80 278,719.72 579,393.93
15 3,999,325.80 41,385.28 19,130.11 22,255.17 3,977,070.62 297,849.83 620,779.21
16 3,977,070.62 41,385.28 19,023.65 22,361.63 3,954,709.00 316,873.48 662,164.49
17 3,954,709.00 41,385.28 18,916.69 22,468.59 3,932,240.41 335,790.18 703,549.77
18 3,932,240.41 41,385.28 18,809.22 22,576.06 3,909,664.35 354,599.39 744,935.05
19 3,909,664.35 41,385.28 18,701.23 22,684.05 3,886,980.29 373,300.62 786,320.33
20 3,886,980.29 41,385.28 18,592.72 22,792.56 3,864,187.74 391,893.34 827,705.61
21 3,864,187.74 41,385.28 18,483.70 22,901.58 3,841,286.15 410,377.04 869,090.89
22 3,841,286.15 41,385.28 18,374.15 23,011.13 3,818,275.02 428,751.19 910,476.17
23 3,818,275.02 41,385.28 18,264.08 23,121.20 3,795,153.83 447,015.28 951,861.45
24 3,795,153.83 41,385.28 18,153.49 23,231.79 3,771,922.03 465,168.76 993,246.73
25 3,771,922.03 41,385.28 18,042.36 23,342.92 3,748,579.11 483,211.12 1,034,632.01
26 3,748,579.11 41,385.28 17,930.70 23,454.58 3,725,124.53 501,141.82 1,076,017.29
27 3,725,124.53 41,385.28 17,818.51 23,566.77 3,701,557.77 518,960.34 1,117,402.57
28 3,701,557.77 41,385.28 17,705.78 23,679.50 3,677,878.27 536,666.12 1,158,787.85
29 3,677,878.27 41,385.28 17,592.52 23,792.76 3,654,085.51 554,258.64 1,200,173.13
30 3,654,085.51 41,385.28 17,478.71 23,906.57 3,630,178.94 571,737.35 1,241,558.41
31 3,630,178.94 41,385.28 17,364.36 24,020.92 3,606,158.01 589,101.70 1,282,943.69
32 3,606,158.01 41,385.28 17,249.46 24,135.82 3,582,022.19 606,351.16 1,324,328.97
33 3,582,022.19 41,385.28 17,134.01 24,251.27 3,557,770.91 623,485.17 1,365,714.25
34 3,557,770.91 41,385.28 17,018.00 24,367.28 3,533,403.64 640,503.17 1,407,099.53
35 3,533,403.64 41,385.28 16,901.45 24,483.83 3,508,919.80 657,404.62 1,448,484.81
36 3,508,919.80 41,385.28 16,784.33 24,600.95 3,484,318.86 674,188.95 1,489,870.09
37 3,484,318.86 41,385.28 16,666.66 24,718.62 3,459,600.24 690,855.61 1,531,255.37
38 3,459,600.24 41,385.28 16,548.42 24,836.86 3,434,763.38 707,404.03 1,572,640.65
39 3,434,763.38 41,385.28 16,429.62 24,955.66 3,409,807.71 723,833.65 1,614,025.93
40 3,409,807.71 41,385.28 16,310.25 25,075.03 3,384,732.68 740,143.90 1,655,411.21
41 3,384,732.68 41,385.28 16,190.30 25,194.98 3,359,537.71 756,334.20 1,696,796.50
42 3,359,537.71 41,385.28 16,069.79 25,315.49 3,334,222.21 772,403.99 1,738,181.78
43 3,334,222.21 41,385.28 15,948.70 25,436.58 3,308,785.63 788,352.69 1,779,567.06
44 3,308,785.63 41,385.28 15,827.02 25,558.26 3,283,227.37 804,179.71 1,820,952.34
45 3,283,227.37 41,385.28 15,704.77 25,680.51 3,257,546.86 819,884.48 1,862,337.62
46 3,257,546.86 41,385.28 15,581.93 25,803.35 3,231,743.52 835,466.41 1,903,722.90
47 3,231,743.52 41,385.28 15,458.51 25,926.77 3,205,816.74 850,924.92 1,945,108.18
48 3,205,816.74 41,385.28 15,334.49 26,050.79 3,179,765.95 866,259.41 1,986,493.46
49 3,179,765.95 41,385.28 15,209.88 26,175.40 3,153,590.55 881,469.29 2,027,878.74
50 3,153,590.55 41,385.28 15,084.67 26,300.61 3,127,289.95 896,553.97 2,069,264.02
51 3,127,289.95 41,385.28 14,958.87 26,426.41 3,100,863.54 911,512.84 2,110,649.30
52 3,100,863.54 41,385.28 14,832.46 26,552.82 3,074,310.72 926,345.30 2,152,034.58
53 3,074,310.72 41,385.28 14,705.45 26,679.83 3,047,630.89 941,050.75 2,193,419.86
54 3,047,630.89 41,385.28 14,577.83 26,807.45 3,020,823.45 955,628.59 2,234,805.14
55 3,020,823.45 41,385.28 14,449.61 26,935.67 2,993,887.77 970,078.19 2,276,190.42
56 2,993,887.77 41,385.28 14,320.76 27,064.52 2,966,823.25 984,398.96 2,317,575.70
57 2,966,823.25 41,385.28 14,191.30 27,193.98 2,939,629.28 998,590.26 2,358,960.98
58 2,939,629.28 41,385.28 14,061.23 27,324.05 2,912,305.22 1,012,651.49 2,400,346.26
59 2,912,305.22 41,385.28 13,930.53 27,454.75 2,884,850.47 1,026,582.01 2,441,731.54
60 2,884,850.47 41,385.28 13,799.20 27,586.08 2,857,264.39 1,040,381.21 2,483,116.82
61 2,857,264.39 41,385.28 13,667.25 27,718.03 2,829,546.36 1,054,048.46 2,524,502.10
62 2,829,546.36 41,385.28 13,534.66 27,850.62 2,801,695.74 1,067,583.13 2,565,887.38
63 2,801,695.74 41,385.28 13,401.44 27,983.84 2,773,711.91 1,080,984.57 2,607,272.66
64 2,773,711.91 41,385.28 13,267.59 28,117.69 2,745,594.22 1,094,252.16 2,648,657.94
65 2,745,594.22 41,385.28 13,133.09 28,252.19 2,717,342.03 1,107,385.25 2,690,043.22
66 2,717,342.03 41,385.28 12,997.95 28,387.33 2,688,954.70 1,120,383.20 2,731,428.50
67 2,688,954.70 41,385.28 12,862.17 28,523.11 2,660,431.59 1,133,245.37 2,772,813.79
68 2,660,431.59 41,385.28 12,725.73 28,659.55 2,631,772.04 1,145,971.10 2,814,199.07
69 2,631,772.04 41,385.28 12,588.64 28,796.64 2,602,975.40 1,158,559.75 2,855,584.35
70 2,602,975.40 41,385.28 12,450.90 28,934.38 2,574,041.02 1,171,010.64 2,896,969.63
71 2,574,041.02 41,385.28 12,312.50 29,072.78 2,544,968.23 1,183,323.14 2,938,354.91
72 2,544,968.23 41,385.28 12,173.43 29,211.85 2,515,756.38 1,195,496.57 2,979,740.19
73 2,515,756.38 41,385.28 12,033.70 29,351.58 2,486,404.81 1,207,530.27 3,021,125.47
74 2,486,404.81 41,385.28 11,893.30 29,491.98 2,456,912.83 1,219,423.58 3,062,510.75
75 2,456,912.83 41,385.28 11,752.23 29,633.05 2,427,279.78 1,231,175.81 3,103,896.03
76 2,427,279.78 41,385.28 11,610.49 29,774.79 2,397,504.99 1,242,786.30 3,145,281.31
77 2,397,504.99 41,385.28 11,468.07 29,917.21 2,367,587.77 1,254,254.36 3,186,666.59
78 2,367,587.77 41,385.28 11,324.96 30,060.32 2,337,527.46 1,265,579.32 3,228,051.87
79 2,337,527.46 41,385.28 11,181.17 30,204.11 2,307,323.35 1,276,760.50 3,269,437.15
80 2,307,323.35 41,385.28 11,036.70 30,348.58 2,276,974.76 1,287,797.19 3,310,822.43
81 2,276,974.76 41,385.28 10,891.53 30,493.75 2,246,481.01 1,298,688.72 3,352,207.71
82 2,246,481.01 41,385.28 10,745.67 30,639.61 2,215,841.40 1,309,434.39 3,393,592.99
83 2,215,841.40 41,385.28 10,599.11 30,786.17 2,185,055.23 1,320,033.50 3,434,978.27
84 2,185,055.23 41,385.28 10,451.85 30,933.43 2,154,121.79 1,330,485.35 3,476,363.55
85 2,154,121.79 41,385.28 10,303.88 31,081.40 2,123,040.40 1,340,789.23 3,517,748.83
86 2,123,040.40 41,385.28 10,155.21 31,230.07 2,091,810.33 1,350,944.44 3,559,134.11
87 2,091,810.33 41,385.28 10,005.83 31,379.45 2,060,430.87 1,360,950.26 3,600,519.39
88 2,060,430.87 41,385.28 9,855.73 31,529.55 2,028,901.32 1,370,805.99 3,641,904.67
89 2,028,901.32 41,385.28 9,704.91 31,680.37 1,997,220.95 1,380,510.90 3,683,289.95
90 1,997,220.95 41,385.28 9,553.37 31,831.91 1,965,389.04 1,390,064.28 3,724,675.23
91 1,965,389.04 41,385.28 9,401.11 31,984.17 1,933,404.87 1,399,465.39 3,766,060.51
92 1,933,404.87 41,385.28 9,248.12 32,137.16 1,901,267.71 1,408,713.51 3,807,445.79
93 1,901,267.71 41,385.28 9,094.40 32,290.88 1,868,976.83 1,417,807.91 3,848,831.07
94 1,868,976.83 41,385.28 8,939.94 32,445.34 1,836,531.49 1,426,747.84 3,890,216.36
95 1,836,531.49 41,385.28 8,784.74 32,600.54 1,803,930.95 1,435,532.59 3,931,601.64
96 1,803,930.95 41,385.28 8,628.80 32,756.48 1,771,174.47 1,444,161.39 3,972,986.92
97 1,771,174.47 41,385.28 8,472.12 32,913.16 1,738,261.31 1,452,633.51 4,014,372.20
98 1,738,261.31 41,385.28 8,314.68 33,070.60 1,705,190.71 1,460,948.19 4,055,757.48
99 1,705,190.71 41,385.28 8,156.50 33,228.78 1,671,961.93 1,469,104.69 4,097,142.76
100 1,671,961.93 41,385.28 7,997.55 33,387.73 1,638,574.20 1,477,102.24 4,138,528.04
101 1,638,574.20 41,385.28 7,837.85 33,547.43 1,605,026.77 1,484,940.08 4,179,913.32
102 1,605,026.77 41,385.28 7,677.38 33,707.90 1,571,318.86 1,492,617.46 4,221,298.60
103 1,571,318.86 41,385.28 7,516.14 33,869.14 1,537,449.73 1,500,133.60 4,262,683.88
104 1,537,449.73 41,385.28 7,354.13 34,031.15 1,503,418.58 1,507,487.74 4,304,069.16
105 1,503,418.58 41,385.28 7,191.35 34,193.93 1,469,224.65 1,514,679.09 4,345,454.44
106 1,469,224.65 41,385.28 7,027.79 34,357.49 1,434,867.16 1,521,706.88 4,386,839.72
107 1,434,867.16 41,385.28 6,863.45 34,521.83 1,400,345.33 1,528,570.33 4,428,225.00
108 1,400,345.33 41,385.28 6,698.32 34,686.96 1,365,658.37 1,535,268.65 4,469,610.28
109 1,365,658.37 41,385.28 6,532.40 34,852.88 1,330,805.49 1,541,801.05 4,510,995.56
110 1,330,805.49 41,385.28 6,365.69 35,019.59 1,295,785.89 1,548,166.73 4,552,380.84
111 1,295,785.89 41,385.28 6,198.18 35,187.10 1,260,598.79 1,554,364.91 4,593,766.12
112 1,260,598.79 41,385.28 6,029.86 35,355.42 1,225,243.37 1,560,394.77 4,635,151.40
113 1,225,243.37 41,385.28 5,860.75 35,524.53 1,189,718.84 1,566,255.52 4,676,536.68
114 1,189,718.84 41,385.28 5,690.82 35,694.46 1,154,024.38 1,571,946.34 4,717,921.96
115 1,154,024.38 41,385.28 5,520.08 35,865.20 1,118,159.18 1,577,466.43 4,759,307.24
116 1,118,159.18 41,385.28 5,348.53 36,036.75 1,082,122.43 1,582,814.96 4,800,692.52
117 1,082,122.43 41,385.28 5,176.15 36,209.13 1,045,913.30 1,587,991.11 4,842,077.80
118 1,045,913.30 41,385.28 5,002.95 36,382.33 1,009,530.98 1,592,994.06 4,883,463.08
119 1,009,530.98 41,385.28 4,828.92 36,556.36 972,974.62 1,597,822.98 4,924,848.36
120 972,974.62 41,385.28 4,654.06 36,731.22 936,243.40 1,602,477.04 4,966,233.64
121 936,243.40 41,385.28 4,478.36 36,906.92 899,336.48 1,606,955.41 5,007,618.93
122 899,336.48 41,385.28 4,301.83 37,083.45 862,253.03 1,611,257.24 5,049,004.21
123 862,253.03 41,385.28 4,124.44 37,260.84 824,992.19 1,615,381.68 5,090,389.49
124 824,992.19 41,385.28 3,946.21 37,439.07 787,553.12 1,619,327.89 5,131,774.77
125 787,553.12 41,385.28 3,767.13 37,618.15 749,934.97 1,623,095.02 5,173,160.05
126 749,934.97 41,385.28 3,587.19 37,798.09 712,136.88 1,626,682.21 5,214,545.33
127 712,136.88 41,385.28 3,406.39 37,978.89 674,157.99 1,630,088.60 5,255,930.61
128 674,157.99 41,385.28 3,224.72 38,160.56 635,997.43 1,633,313.32 5,297,315.89
129 635,997.43 41,385.28 3,042.19 38,343.09 597,654.34 1,636,355.51 5,338,701.17
130 597,654.34 41,385.28 2,858.78 38,526.50 559,127.84 1,639,214.29 5,380,086.45
131 559,127.84 41,385.28 2,674.49 38,710.79 520,417.05 1,641,888.78 5,421,471.73
132 520,417.05 41,385.28 2,489.33 38,895.95 481,521.10 1,644,378.11 5,462,857.01
133 481,521.10 41,385.28 2,303.28 39,082.00 442,439.10 1,646,681.39 5,504,242.29
134 442,439.10 41,385.28 2,116.33 39,268.95 403,170.15 1,648,797.72 5,545,627.57
135 403,170.15 41,385.28 1,928.50 39,456.78 363,713.37 1,650,726.22 5,587,012.85
136 363,713.37 41,385.28 1,739.76 39,645.52 324,067.85 1,652,465.98 5,628,398.13
137 324,067.85 41,385.28 1,550.12 39,835.16 284,232.69 1,654,016.10 5,669,783.41
138 284,232.69 41,385.28 1,359.58 40,025.70 244,206.99 1,655,375.68 5,711,168.69
139 244,206.99 41,385.28 1,168.12 40,217.16 203,989.84 1,656,543.81 5,752,553.97
140 203,989.84 41,385.28 975.75 40,409.53 163,580.31 1,657,519.56 5,793,939.25
141 163,580.31 41,385.28 782.46 40,602.82 122,977.49 1,658,302.02 5,835,324.53
142 122,977.49 41,385.28 588.24 40,797.04 82,180.45 1,658,890.26 5,876,709.81
143 82,180.45 41,385.28 393.10 40,992.18 41,188.26 1,659,283.36 5,918,095.09
144 41,188.26 41,385.28 197.02 41,188.26 0.00 1,659,480.37 5,959,480.37

Curs BNR marti, 30 aprilie 2024

1 EUR4.9759 RON
1 USD 4.6361 RON

Evolutia Euro in ultimele 7 zile

Convertor valutar BNR

=
Rezultat + TVA (RON):
TVA 19% (RON):
Convertor valutar avansat

Cursul mediu pe 3 luni

Februarie Martie Aprilie
Euro 4,9748 4,9709 4,9730
USD 4,6097 4,5735 4,6340

Cel mai bun curs la banci

1 EUR = 5.0590 RON
la BCR - Banca Comerciala Romana
1 USD = 4.7401 RON
la ING Bank Romania
valabil pentru cumparare, la 16.01
Curs valutar banci

Convertor valutar banci