Home / Comparator Credite / Grafic de rambursare Creditul fix pentru casa de la BCR Banca pentru Locuinte

Grafic de rambursare Creditul fix pentru casa de la BCR Banca pentru Locuinte

Pagina creditului Creditul fix pentru casa de la BCR Banca pentru Locuinte
Suma Imprumutata Nr. Rate Prima rata Total dobanda platita Total de Plata
4,300,000.00 RON 180 35,822.86 RON 2,148,115.46 RON 6,448,115.46 RON
Nr. rata Sold initial (RON) Rata (RON) Dobanda (RON) Principal (RON) Sold final (RON) Dobanda acumulata
platita pana acum (RON)		 Suma platita pana acum (RON)
1 4,300,000.00 35,822.86 20,783.33 15,039.53 4,284,960.47 20,783.33 35,822.86
2 4,284,960.47 35,822.86 20,710.64 15,112.22 4,269,848.25 41,493.98 71,645.73
3 4,269,848.25 35,822.86 20,637.60 15,185.26 4,254,662.98 62,131.58 107,468.59
4 4,254,662.98 35,822.86 20,564.20 15,258.66 4,239,404.33 82,695.78 143,291.45
5 4,239,404.33 35,822.86 20,490.45 15,332.41 4,224,071.92 103,186.23 179,114.32
6 4,224,071.92 35,822.86 20,416.35 15,406.52 4,208,665.40 123,602.58 214,937.18
7 4,208,665.40 35,822.86 20,341.88 15,480.98 4,193,184.42 143,944.46 250,760.05
8 4,193,184.42 35,822.86 20,267.06 15,555.81 4,177,628.61 164,211.52 286,582.91
9 4,177,628.61 35,822.86 20,191.87 15,630.99 4,161,997.62 184,403.39 322,405.77
10 4,161,997.62 35,822.86 20,116.32 15,706.54 4,146,291.08 204,519.72 358,228.64
11 4,146,291.08 35,822.86 20,040.41 15,782.46 4,130,508.62 224,560.12 394,051.50
12 4,130,508.62 35,822.86 19,964.13 15,858.74 4,114,649.88 244,524.25 429,874.36
13 4,114,649.88 35,822.86 19,887.47 15,935.39 4,098,714.49 264,411.72 465,697.23
14 4,098,714.49 35,822.86 19,810.45 16,012.41 4,082,702.08 284,222.18 501,520.09
15 4,082,702.08 35,822.86 19,733.06 16,089.80 4,066,612.28 303,955.24 537,342.95
16 4,066,612.28 35,822.86 19,655.29 16,167.57 4,050,444.71 323,610.53 573,165.82
17 4,050,444.71 35,822.86 19,577.15 16,245.71 4,034,199.00 343,187.68 608,988.68
18 4,034,199.00 35,822.86 19,498.63 16,324.24 4,017,874.76 362,686.31 644,811.55
19 4,017,874.76 35,822.86 19,419.73 16,403.14 4,001,471.63 382,106.03 680,634.41
20 4,001,471.63 35,822.86 19,340.45 16,482.42 3,984,989.21 401,446.48 716,457.27
21 3,984,989.21 35,822.86 19,260.78 16,562.08 3,968,427.13 420,707.26 752,280.14
22 3,968,427.13 35,822.86 19,180.73 16,642.13 3,951,784.99 439,887.99 788,103.00
23 3,951,784.99 35,822.86 19,100.29 16,722.57 3,935,062.42 458,988.29 823,925.86
24 3,935,062.42 35,822.86 19,019.47 16,803.40 3,918,259.03 478,007.76 859,748.73
25 3,918,259.03 35,822.86 18,938.25 16,884.61 3,901,374.42 496,946.01 895,571.59
26 3,901,374.42 35,822.86 18,856.64 16,966.22 3,884,408.20 515,802.65 931,394.45
27 3,884,408.20 35,822.86 18,774.64 17,048.22 3,867,359.97 534,577.29 967,217.32
28 3,867,359.97 35,822.86 18,692.24 17,130.62 3,850,229.35 553,269.53 1,003,040.18
29 3,850,229.35 35,822.86 18,609.44 17,213.42 3,833,015.93 571,878.97 1,038,863.05
30 3,833,015.93 35,822.86 18,526.24 17,296.62 3,815,719.31 590,405.22 1,074,685.91
31 3,815,719.31 35,822.86 18,442.64 17,380.22 3,798,339.09 608,847.86 1,110,508.77
32 3,798,339.09 35,822.86 18,358.64 17,464.22 3,780,874.86 627,206.50 1,146,331.64
33 3,780,874.86 35,822.86 18,274.23 17,548.64 3,763,326.23 645,480.73 1,182,154.50
34 3,763,326.23 35,822.86 18,189.41 17,633.45 3,745,692.77 663,670.14 1,217,977.36
35 3,745,692.77 35,822.86 18,104.18 17,718.68 3,727,974.09 681,774.32 1,253,800.23
36 3,727,974.09 35,822.86 18,018.54 17,804.32 3,710,169.77 699,792.86 1,289,623.09
37 3,710,169.77 35,822.86 17,932.49 17,890.38 3,692,279.39 717,725.35 1,325,445.95
38 3,692,279.39 35,822.86 17,846.02 17,976.85 3,674,302.55 735,571.36 1,361,268.82
39 3,674,302.55 35,822.86 17,759.13 18,063.73 3,656,238.81 753,330.49 1,397,091.68
40 3,656,238.81 35,822.86 17,671.82 18,151.04 3,638,087.77 771,002.31 1,432,914.55
41 3,638,087.77 35,822.86 17,584.09 18,238.77 3,619,849.00 788,586.40 1,468,737.41
42 3,619,849.00 35,822.86 17,495.94 18,326.93 3,601,522.07 806,082.34 1,504,560.27
43 3,601,522.07 35,822.86 17,407.36 18,415.51 3,583,106.56 823,489.70 1,540,383.14
44 3,583,106.56 35,822.86 17,318.35 18,504.52 3,564,602.05 840,808.05 1,576,206.00
45 3,564,602.05 35,822.86 17,228.91 18,593.95 3,546,008.09 858,036.96 1,612,028.86
46 3,546,008.09 35,822.86 17,139.04 18,683.82 3,527,324.27 875,176.00 1,647,851.73
47 3,527,324.27 35,822.86 17,048.73 18,774.13 3,508,550.14 892,224.73 1,683,674.59
48 3,508,550.14 35,822.86 16,957.99 18,864.87 3,489,685.27 909,182.72 1,719,497.45
49 3,489,685.27 35,822.86 16,866.81 18,956.05 3,470,729.22 926,049.53 1,755,320.32
50 3,470,729.22 35,822.86 16,775.19 19,047.67 3,451,681.54 942,824.72 1,791,143.18
51 3,451,681.54 35,822.86 16,683.13 19,139.74 3,432,541.81 959,507.85 1,826,966.05
52 3,432,541.81 35,822.86 16,590.62 19,232.24 3,413,309.56 976,098.47 1,862,788.91
53 3,413,309.56 35,822.86 16,497.66 19,325.20 3,393,984.36 992,596.13 1,898,611.77
54 3,393,984.36 35,822.86 16,404.26 19,418.61 3,374,565.76 1,009,000.39 1,934,434.64
55 3,374,565.76 35,822.86 16,310.40 19,512.46 3,355,053.29 1,025,310.79 1,970,257.50
56 3,355,053.29 35,822.86 16,216.09 19,606.77 3,335,446.52 1,041,526.88 2,006,080.36
57 3,335,446.52 35,822.86 16,121.32 19,701.54 3,315,744.98 1,057,648.21 2,041,903.23
58 3,315,744.98 35,822.86 16,026.10 19,796.76 3,295,948.22 1,073,674.31 2,077,726.09
59 3,295,948.22 35,822.86 15,930.42 19,892.45 3,276,055.77 1,089,604.73 2,113,548.95
60 3,276,055.77 35,822.86 15,834.27 19,988.59 3,256,067.18 1,105,439.00 2,149,371.82
61 3,256,067.18 35,822.86 15,737.66 20,085.21 3,235,981.97 1,121,176.65 2,185,194.68
62 3,235,981.97 35,822.86 15,640.58 20,182.28 3,215,799.69 1,136,817.23 2,221,017.55
63 3,215,799.69 35,822.86 15,543.03 20,279.83 3,195,519.86 1,152,360.26 2,256,840.41
64 3,195,519.86 35,822.86 15,445.01 20,377.85 3,175,142.00 1,167,805.28 2,292,663.27
65 3,175,142.00 35,822.86 15,346.52 20,476.34 3,154,665.66 1,183,151.80 2,328,486.14
66 3,154,665.66 35,822.86 15,247.55 20,575.31 3,134,090.35 1,198,399.35 2,364,309.00
67 3,134,090.35 35,822.86 15,148.10 20,674.76 3,113,415.59 1,213,547.45 2,400,131.86
68 3,113,415.59 35,822.86 15,048.18 20,774.69 3,092,640.90 1,228,595.63 2,435,954.73
69 3,092,640.90 35,822.86 14,947.76 20,875.10 3,071,765.80 1,243,543.39 2,471,777.59
70 3,071,765.80 35,822.86 14,846.87 20,976.00 3,050,789.80 1,258,390.26 2,507,600.45
71 3,050,789.80 35,822.86 14,745.48 21,077.38 3,029,712.42 1,273,135.74 2,543,423.32
72 3,029,712.42 35,822.86 14,643.61 21,179.25 3,008,533.17 1,287,779.35 2,579,246.18
73 3,008,533.17 35,822.86 14,541.24 21,281.62 2,987,251.55 1,302,320.60 2,615,069.05
74 2,987,251.55 35,822.86 14,438.38 21,384.48 2,965,867.07 1,316,758.98 2,650,891.91
75 2,965,867.07 35,822.86 14,335.02 21,487.84 2,944,379.23 1,331,094.00 2,686,714.77
76 2,944,379.23 35,822.86 14,231.17 21,591.70 2,922,787.53 1,345,325.17 2,722,537.64
77 2,922,787.53 35,822.86 14,126.81 21,696.06 2,901,091.48 1,359,451.98 2,758,360.50
78 2,901,091.48 35,822.86 14,021.94 21,800.92 2,879,290.55 1,373,473.92 2,794,183.36
79 2,879,290.55 35,822.86 13,916.57 21,906.29 2,857,384.26 1,387,390.49 2,830,006.23
80 2,857,384.26 35,822.86 13,810.69 22,012.17 2,835,372.09 1,401,201.18 2,865,829.09
81 2,835,372.09 35,822.86 13,704.30 22,118.57 2,813,253.52 1,414,905.48 2,901,651.95
82 2,813,253.52 35,822.86 13,597.39 22,225.47 2,791,028.05 1,428,502.87 2,937,474.82
83 2,791,028.05 35,822.86 13,489.97 22,332.89 2,768,695.16 1,441,992.84 2,973,297.68
84 2,768,695.16 35,822.86 13,382.03 22,440.84 2,746,254.32 1,455,374.87 3,009,120.55
85 2,746,254.32 35,822.86 13,273.56 22,549.30 2,723,705.02 1,468,648.43 3,044,943.41
86 2,723,705.02 35,822.86 13,164.57 22,658.29 2,701,046.73 1,481,813.00 3,080,766.27
87 2,701,046.73 35,822.86 13,055.06 22,767.80 2,678,278.92 1,494,868.06 3,116,589.14
88 2,678,278.92 35,822.86 12,945.01 22,877.85 2,655,401.08 1,507,813.08 3,152,412.00
89 2,655,401.08 35,822.86 12,834.44 22,988.43 2,632,412.65 1,520,647.51 3,188,234.86
90 2,632,412.65 35,822.86 12,723.33 23,099.54 2,609,313.11 1,533,370.84 3,224,057.73
91 2,609,313.11 35,822.86 12,611.68 23,211.18 2,586,101.93 1,545,982.52 3,259,880.59
92 2,586,101.93 35,822.86 12,499.49 23,323.37 2,562,778.56 1,558,482.02 3,295,703.45
93 2,562,778.56 35,822.86 12,386.76 23,436.10 2,539,342.46 1,570,868.78 3,331,526.32
94 2,539,342.46 35,822.86 12,273.49 23,549.38 2,515,793.08 1,583,142.27 3,367,349.18
95 2,515,793.08 35,822.86 12,159.67 23,663.20 2,492,129.89 1,595,301.93 3,403,172.05
96 2,492,129.89 35,822.86 12,045.29 23,777.57 2,468,352.32 1,607,347.23 3,438,994.91
97 2,468,352.32 35,822.86 11,930.37 23,892.49 2,444,459.82 1,619,277.60 3,474,817.77
98 2,444,459.82 35,822.86 11,814.89 24,007.97 2,420,451.85 1,631,092.49 3,510,640.64
99 2,420,451.85 35,822.86 11,698.85 24,124.01 2,396,327.84 1,642,791.34 3,546,463.50
100 2,396,327.84 35,822.86 11,582.25 24,240.61 2,372,087.22 1,654,373.59 3,582,286.36
101 2,372,087.22 35,822.86 11,465.09 24,357.78 2,347,729.45 1,665,838.68 3,618,109.23
102 2,347,729.45 35,822.86 11,347.36 24,475.50 2,323,253.94 1,677,186.04 3,653,932.09
103 2,323,253.94 35,822.86 11,229.06 24,593.80 2,298,660.14 1,688,415.10 3,689,754.96
104 2,298,660.14 35,822.86 11,110.19 24,712.67 2,273,947.47 1,699,525.29 3,725,577.82
105 2,273,947.47 35,822.86 10,990.75 24,832.12 2,249,115.35 1,710,516.03 3,761,400.68
106 2,249,115.35 35,822.86 10,870.72 24,952.14 2,224,163.21 1,721,386.76 3,797,223.55
107 2,224,163.21 35,822.86 10,750.12 25,072.74 2,199,090.47 1,732,136.88 3,833,046.41
108 2,199,090.47 35,822.86 10,628.94 25,193.93 2,173,896.54 1,742,765.82 3,868,869.27
109 2,173,896.54 35,822.86 10,507.17 25,315.70 2,148,580.85 1,753,272.98 3,904,692.14
110 2,148,580.85 35,822.86 10,384.81 25,438.06 2,123,142.79 1,763,657.79 3,940,515.00
111 2,123,142.79 35,822.86 10,261.86 25,561.01 2,097,581.78 1,773,919.65 3,976,337.86
112 2,097,581.78 35,822.86 10,138.31 25,684.55 2,071,897.23 1,784,057.96 4,012,160.73
113 2,071,897.23 35,822.86 10,014.17 25,808.69 2,046,088.54 1,794,072.13 4,047,983.59
114 2,046,088.54 35,822.86 9,889.43 25,933.44 2,020,155.10 1,803,961.56 4,083,806.46
115 2,020,155.10 35,822.86 9,764.08 26,058.78 1,994,096.32 1,813,725.64 4,119,629.32
116 1,994,096.32 35,822.86 9,638.13 26,184.73 1,967,911.59 1,823,363.77 4,155,452.18
117 1,967,911.59 35,822.86 9,511.57 26,311.29 1,941,600.30 1,832,875.35 4,191,275.05
118 1,941,600.30 35,822.86 9,384.40 26,438.46 1,915,161.84 1,842,259.75 4,227,097.91
119 1,915,161.84 35,822.86 9,256.62 26,566.25 1,888,595.59 1,851,516.36 4,262,920.77
120 1,888,595.59 35,822.86 9,128.21 26,694.65 1,861,900.94 1,860,644.57 4,298,743.64
121 1,861,900.94 35,822.86 8,999.19 26,823.68 1,835,077.26 1,869,643.76 4,334,566.50
122 1,835,077.26 35,822.86 8,869.54 26,953.32 1,808,123.94 1,878,513.30 4,370,389.36
123 1,808,123.94 35,822.86 8,739.27 27,083.60 1,781,040.34 1,887,252.57 4,406,212.23
124 1,781,040.34 35,822.86 8,608.36 27,214.50 1,753,825.84 1,895,860.93 4,442,035.09
125 1,753,825.84 35,822.86 8,476.82 27,346.04 1,726,479.80 1,904,337.75 4,477,857.96
126 1,726,479.80 35,822.86 8,344.65 27,478.21 1,699,001.59 1,912,682.41 4,513,680.82
127 1,699,001.59 35,822.86 8,211.84 27,611.02 1,671,390.57 1,920,894.25 4,549,503.68
128 1,671,390.57 35,822.86 8,078.39 27,744.48 1,643,646.09 1,928,972.64 4,585,326.55
129 1,643,646.09 35,822.86 7,944.29 27,878.57 1,615,767.52 1,936,916.93 4,621,149.41
130 1,615,767.52 35,822.86 7,809.54 28,013.32 1,587,754.19 1,944,726.47 4,656,972.27
131 1,587,754.19 35,822.86 7,674.15 28,148.72 1,559,605.48 1,952,400.61 4,692,795.14
132 1,559,605.48 35,822.86 7,538.09 28,284.77 1,531,320.71 1,959,938.71 4,728,618.00
133 1,531,320.71 35,822.86 7,401.38 28,421.48 1,502,899.23 1,967,340.09 4,764,440.86
134 1,502,899.23 35,822.86 7,264.01 28,558.85 1,474,340.38 1,974,604.10 4,800,263.73
135 1,474,340.38 35,822.86 7,125.98 28,696.89 1,445,643.49 1,981,730.08 4,836,086.59
136 1,445,643.49 35,822.86 6,987.28 28,835.59 1,416,807.90 1,988,717.36 4,871,909.46
137 1,416,807.90 35,822.86 6,847.90 28,974.96 1,387,832.94 1,995,565.26 4,907,732.32
138 1,387,832.94 35,822.86 6,707.86 29,115.00 1,358,717.94 2,002,273.12 4,943,555.18
139 1,358,717.94 35,822.86 6,567.14 29,255.73 1,329,462.21 2,008,840.26 4,979,378.05
140 1,329,462.21 35,822.86 6,425.73 29,397.13 1,300,065.08 2,015,265.99 5,015,200.91
141 1,300,065.08 35,822.86 6,283.65 29,539.22 1,270,525.87 2,021,549.64 5,051,023.77
142 1,270,525.87 35,822.86 6,140.88 29,681.99 1,240,843.88 2,027,690.52 5,086,846.64
143 1,240,843.88 35,822.86 5,997.41 29,825.45 1,211,018.43 2,033,687.93 5,122,669.50
144 1,211,018.43 35,822.86 5,853.26 29,969.61 1,181,048.82 2,039,541.18 5,158,492.36
145 1,181,048.82 35,822.86 5,708.40 30,114.46 1,150,934.36 2,045,249.59 5,194,315.23
146 1,150,934.36 35,822.86 5,562.85 30,260.01 1,120,674.34 2,050,812.44 5,230,138.09
147 1,120,674.34 35,822.86 5,416.59 30,406.27 1,090,268.07 2,056,229.03 5,265,960.96
148 1,090,268.07 35,822.86 5,269.63 30,553.23 1,059,714.84 2,061,498.66 5,301,783.82
149 1,059,714.84 35,822.86 5,121.96 30,700.91 1,029,013.93 2,066,620.61 5,337,606.68
150 1,029,013.93 35,822.86 4,973.57 30,849.30 998,164.63 2,071,594.18 5,373,429.55
151 998,164.63 35,822.86 4,824.46 30,998.40 967,166.23 2,076,418.64 5,409,252.41
152 967,166.23 35,822.86 4,674.64 31,148.23 936,018.01 2,081,093.28 5,445,075.27
153 936,018.01 35,822.86 4,524.09 31,298.78 904,719.23 2,085,617.37 5,480,898.14
154 904,719.23 35,822.86 4,372.81 31,450.05 873,269.18 2,089,990.18 5,516,721.00
155 873,269.18 35,822.86 4,220.80 31,602.06 841,667.11 2,094,210.98 5,552,543.86
156 841,667.11 35,822.86 4,068.06 31,754.81 809,912.31 2,098,279.03 5,588,366.73
157 809,912.31 35,822.86 3,914.58 31,908.29 778,004.02 2,102,193.61 5,624,189.59
158 778,004.02 35,822.86 3,760.35 32,062.51 745,941.51 2,105,953.96 5,660,012.46
159 745,941.51 35,822.86 3,605.38 32,217.48 713,724.03 2,109,559.35 5,695,835.32
160 713,724.03 35,822.86 3,449.67 32,373.20 681,350.83 2,113,009.01 5,731,658.18
161 681,350.83 35,822.86 3,293.20 32,529.67 648,821.16 2,116,302.21 5,767,481.05
162 648,821.16 35,822.86 3,135.97 32,686.89 616,134.27 2,119,438.18 5,803,303.91
163 616,134.27 35,822.86 2,977.98 32,844.88 583,289.39 2,122,416.16 5,839,126.77
164 583,289.39 35,822.86 2,819.23 33,003.63 550,285.76 2,125,235.39 5,874,949.64
165 550,285.76 35,822.86 2,659.71 33,163.15 517,122.61 2,127,895.11 5,910,772.50
166 517,122.61 35,822.86 2,499.43 33,323.44 483,799.17 2,130,394.53 5,946,595.36
167 483,799.17 35,822.86 2,338.36 33,484.50 450,314.67 2,132,732.90 5,982,418.23
168 450,314.67 35,822.86 2,176.52 33,646.34 416,668.32 2,134,909.42 6,018,241.09
169 416,668.32 35,822.86 2,013.90 33,808.97 382,859.36 2,136,923.31 6,054,063.96
170 382,859.36 35,822.86 1,850.49 33,972.38 348,886.98 2,138,773.80 6,089,886.82
171 348,886.98 35,822.86 1,686.29 34,136.58 314,750.40 2,140,460.09 6,125,709.68
172 314,750.40 35,822.86 1,521.29 34,301.57 280,448.83 2,141,981.38 6,161,532.55
173 280,448.83 35,822.86 1,355.50 34,467.36 245,981.47 2,143,336.88 6,197,355.41
174 245,981.47 35,822.86 1,188.91 34,633.95 211,347.52 2,144,525.79 6,233,178.27
175 211,347.52 35,822.86 1,021.51 34,801.35 176,546.17 2,145,547.31 6,269,001.14
176 176,546.17 35,822.86 853.31 34,969.56 141,576.61 2,146,400.61 6,304,824.00
177 141,576.61 35,822.86 684.29 35,138.58 106,438.04 2,147,084.90 6,340,646.86
178 106,438.04 35,822.86 514.45 35,308.41 71,129.62 2,147,599.35 6,376,469.73
179 71,129.62 35,822.86 343.79 35,479.07 35,650.55 2,147,943.14 6,412,292.59
180 35,650.55 35,822.86 172.31 35,650.55 -0.00 2,148,115.46 6,448,115.46

Curs BNR joi, 02 mai 2024

1 EUR4.9764 RON
1 USD 4.6500 RON

Evolutia Euro in ultimele 7 zile

Convertor valutar BNR

=
Rezultat + TVA (RON):
TVA 19% (RON):
Convertor valutar avansat

Cursul mediu pe 3 luni

Februarie Martie Aprilie
Euro 4,9748 4,9709 4,9730
USD 4,6097 4,5735 4,6340

Cel mai bun curs la banci

1 EUR = 5.0748 RON
la ING Bank Romania
1 USD = 4.7428 RON
la ING Bank Romania
valabil pentru cumparare, la 09.15
Curs valutar banci

Convertor valutar banci

Bancile din Romania