Grafic de rambursare Creditul Intermediar de la BCR Banca pentru Locuinte
Pagina creditului | Creditul Intermediar de la BCR Banca pentru Locuinte |
Suma Imprumutata | Nr. Rate | Prima rata | Total dobanda platita | Total de Plata |
---|---|---|---|---|
4,300,000.00 RON | 120 | 47,200.76 RON | 1,364,091.76 RON | 5,664,091.76 RON |
Nr. rata | Sold initial (RON) | Rata (RON) | Dobanda (RON) | Principal (RON) | Sold final (RON) | Dobanda acumulata platita pana acum (RON) |
Suma platita pana acum (RON) |
---|---|---|---|---|---|---|---|
1 | 4,300,000.00 | 47,200.76 | 20,604.17 | 26,596.60 | 4,273,403.40 | 20,604.17 | 47,200.76 |
2 | 4,273,403.40 | 47,200.76 | 20,476.72 | 26,724.04 | 4,246,679.36 | 41,080.89 | 94,401.53 |
3 | 4,246,679.36 | 47,200.76 | 20,348.67 | 26,852.09 | 4,219,827.27 | 61,429.56 | 141,602.29 |
4 | 4,219,827.27 | 47,200.76 | 20,220.01 | 26,980.76 | 4,192,846.51 | 81,649.57 | 188,803.06 |
5 | 4,192,846.51 | 47,200.76 | 20,090.72 | 27,110.04 | 4,165,736.47 | 101,740.29 | 236,003.82 |
6 | 4,165,736.47 | 47,200.76 | 19,960.82 | 27,239.94 | 4,138,496.52 | 121,701.11 | 283,204.59 |
7 | 4,138,496.52 | 47,200.76 | 19,830.30 | 27,370.47 | 4,111,126.06 | 141,531.41 | 330,405.35 |
8 | 4,111,126.06 | 47,200.76 | 19,699.15 | 27,501.62 | 4,083,624.44 | 161,230.55 | 377,606.12 |
9 | 4,083,624.44 | 47,200.76 | 19,567.37 | 27,633.40 | 4,055,991.04 | 180,797.92 | 424,806.88 |
10 | 4,055,991.04 | 47,200.76 | 19,434.96 | 27,765.81 | 4,028,225.23 | 200,232.88 | 472,007.65 |
11 | 4,028,225.23 | 47,200.76 | 19,301.91 | 27,898.85 | 4,000,326.38 | 219,534.79 | 519,208.41 |
12 | 4,000,326.38 | 47,200.76 | 19,168.23 | 28,032.53 | 3,972,293.85 | 238,703.02 | 566,409.18 |
13 | 3,972,293.85 | 47,200.76 | 19,033.91 | 28,166.86 | 3,944,126.99 | 257,736.93 | 613,609.94 |
14 | 3,944,126.99 | 47,200.76 | 18,898.94 | 28,301.82 | 3,915,825.17 | 276,635.87 | 660,810.70 |
15 | 3,915,825.17 | 47,200.76 | 18,763.33 | 28,437.44 | 3,887,387.73 | 295,399.20 | 708,011.47 |
16 | 3,887,387.73 | 47,200.76 | 18,627.07 | 28,573.70 | 3,858,814.03 | 314,026.27 | 755,212.23 |
17 | 3,858,814.03 | 47,200.76 | 18,490.15 | 28,710.61 | 3,830,103.42 | 332,516.42 | 802,413.00 |
18 | 3,830,103.42 | 47,200.76 | 18,352.58 | 28,848.19 | 3,801,255.23 | 350,869.00 | 849,613.76 |
19 | 3,801,255.23 | 47,200.76 | 18,214.35 | 28,986.42 | 3,772,268.82 | 369,083.34 | 896,814.53 |
20 | 3,772,268.82 | 47,200.76 | 18,075.45 | 29,125.31 | 3,743,143.51 | 387,158.80 | 944,015.29 |
21 | 3,743,143.51 | 47,200.76 | 17,935.90 | 29,264.87 | 3,713,878.64 | 405,094.69 | 991,216.06 |
22 | 3,713,878.64 | 47,200.76 | 17,795.67 | 29,405.10 | 3,684,473.54 | 422,890.36 | 1,038,416.82 |
23 | 3,684,473.54 | 47,200.76 | 17,654.77 | 29,546.00 | 3,654,927.55 | 440,545.13 | 1,085,617.59 |
24 | 3,654,927.55 | 47,200.76 | 17,513.19 | 29,687.57 | 3,625,239.98 | 458,058.33 | 1,132,818.35 |
25 | 3,625,239.98 | 47,200.76 | 17,370.94 | 29,829.82 | 3,595,410.15 | 475,429.27 | 1,180,019.12 |
26 | 3,595,410.15 | 47,200.76 | 17,228.01 | 29,972.76 | 3,565,437.39 | 492,657.27 | 1,227,219.88 |
27 | 3,565,437.39 | 47,200.76 | 17,084.39 | 30,116.38 | 3,535,321.02 | 509,741.66 | 1,274,420.65 |
28 | 3,535,321.02 | 47,200.76 | 16,940.08 | 30,260.68 | 3,505,060.33 | 526,681.74 | 1,321,621.41 |
29 | 3,505,060.33 | 47,200.76 | 16,795.08 | 30,405.68 | 3,474,654.65 | 543,476.82 | 1,368,822.17 |
30 | 3,474,654.65 | 47,200.76 | 16,649.39 | 30,551.38 | 3,444,103.27 | 560,126.21 | 1,416,022.94 |
31 | 3,444,103.27 | 47,200.76 | 16,502.99 | 30,697.77 | 3,413,405.50 | 576,629.20 | 1,463,223.70 |
32 | 3,413,405.50 | 47,200.76 | 16,355.90 | 30,844.86 | 3,382,560.64 | 592,985.11 | 1,510,424.47 |
33 | 3,382,560.64 | 47,200.76 | 16,208.10 | 30,992.66 | 3,351,567.98 | 609,193.21 | 1,557,625.23 |
34 | 3,351,567.98 | 47,200.76 | 16,059.60 | 31,141.17 | 3,320,426.81 | 625,252.81 | 1,604,826.00 |
35 | 3,320,426.81 | 47,200.76 | 15,910.38 | 31,290.39 | 3,289,136.42 | 641,163.18 | 1,652,026.76 |
36 | 3,289,136.42 | 47,200.76 | 15,760.45 | 31,440.32 | 3,257,696.10 | 656,923.63 | 1,699,227.53 |
37 | 3,257,696.10 | 47,200.76 | 15,609.79 | 31,590.97 | 3,226,105.13 | 672,533.42 | 1,746,428.29 |
38 | 3,226,105.13 | 47,200.76 | 15,458.42 | 31,742.34 | 3,194,362.79 | 687,991.84 | 1,793,629.06 |
39 | 3,194,362.79 | 47,200.76 | 15,306.32 | 31,894.44 | 3,162,468.34 | 703,298.17 | 1,840,829.82 |
40 | 3,162,468.34 | 47,200.76 | 15,153.49 | 32,047.27 | 3,130,421.07 | 718,451.66 | 1,888,030.59 |
41 | 3,130,421.07 | 47,200.76 | 14,999.93 | 32,200.83 | 3,098,220.24 | 733,451.59 | 1,935,231.35 |
42 | 3,098,220.24 | 47,200.76 | 14,845.64 | 32,355.13 | 3,065,865.12 | 748,297.23 | 1,982,432.11 |
43 | 3,065,865.12 | 47,200.76 | 14,690.60 | 32,510.16 | 3,033,354.96 | 762,987.84 | 2,029,632.88 |
44 | 3,033,354.96 | 47,200.76 | 14,534.83 | 32,665.94 | 3,000,689.02 | 777,522.66 | 2,076,833.64 |
45 | 3,000,689.02 | 47,200.76 | 14,378.30 | 32,822.46 | 2,967,866.56 | 791,900.96 | 2,124,034.41 |
46 | 2,967,866.56 | 47,200.76 | 14,221.03 | 32,979.74 | 2,934,886.82 | 806,121.99 | 2,171,235.17 |
47 | 2,934,886.82 | 47,200.76 | 14,063.00 | 33,137.77 | 2,901,749.05 | 820,184.99 | 2,218,435.94 |
48 | 2,901,749.05 | 47,200.76 | 13,904.21 | 33,296.55 | 2,868,452.50 | 834,089.20 | 2,265,636.70 |
49 | 2,868,452.50 | 47,200.76 | 13,744.67 | 33,456.10 | 2,834,996.41 | 847,833.87 | 2,312,837.47 |
50 | 2,834,996.41 | 47,200.76 | 13,584.36 | 33,616.41 | 2,801,380.00 | 861,418.23 | 2,360,038.23 |
51 | 2,801,380.00 | 47,200.76 | 13,423.28 | 33,777.49 | 2,767,602.51 | 874,841.51 | 2,407,239.00 |
52 | 2,767,602.51 | 47,200.76 | 13,261.43 | 33,939.34 | 2,733,663.18 | 888,102.94 | 2,454,439.76 |
53 | 2,733,663.18 | 47,200.76 | 13,098.80 | 34,101.96 | 2,699,561.22 | 901,201.74 | 2,501,640.53 |
54 | 2,699,561.22 | 47,200.76 | 12,935.40 | 34,265.37 | 2,665,295.85 | 914,137.14 | 2,548,841.29 |
55 | 2,665,295.85 | 47,200.76 | 12,771.21 | 34,429.56 | 2,630,866.29 | 926,908.35 | 2,596,042.05 |
56 | 2,630,866.29 | 47,200.76 | 12,606.23 | 34,594.53 | 2,596,271.76 | 939,514.58 | 2,643,242.82 |
57 | 2,596,271.76 | 47,200.76 | 12,440.47 | 34,760.30 | 2,561,511.47 | 951,955.05 | 2,690,443.58 |
58 | 2,561,511.47 | 47,200.76 | 12,273.91 | 34,926.86 | 2,526,584.61 | 964,228.96 | 2,737,644.35 |
59 | 2,526,584.61 | 47,200.76 | 12,106.55 | 35,094.21 | 2,491,490.40 | 976,335.51 | 2,784,845.11 |
60 | 2,491,490.40 | 47,200.76 | 11,938.39 | 35,262.37 | 2,456,228.03 | 988,273.90 | 2,832,045.88 |
61 | 2,456,228.03 | 47,200.76 | 11,769.43 | 35,431.34 | 2,420,796.69 | 1,000,043.33 | 2,879,246.64 |
62 | 2,420,796.69 | 47,200.76 | 11,599.65 | 35,601.11 | 2,385,195.57 | 1,011,642.98 | 2,926,447.41 |
63 | 2,385,195.57 | 47,200.76 | 11,429.06 | 35,771.70 | 2,349,423.87 | 1,023,072.04 | 2,973,648.17 |
64 | 2,349,423.87 | 47,200.76 | 11,257.66 | 35,943.11 | 2,313,480.76 | 1,034,329.70 | 3,020,848.94 |
65 | 2,313,480.76 | 47,200.76 | 11,085.43 | 36,115.34 | 2,277,365.43 | 1,045,415.13 | 3,068,049.70 |
66 | 2,277,365.43 | 47,200.76 | 10,912.38 | 36,288.39 | 2,241,077.04 | 1,056,327.50 | 3,115,250.47 |
67 | 2,241,077.04 | 47,200.76 | 10,738.49 | 36,462.27 | 2,204,614.77 | 1,067,066.00 | 3,162,451.23 |
68 | 2,204,614.77 | 47,200.76 | 10,563.78 | 36,636.99 | 2,167,977.78 | 1,077,629.78 | 3,209,651.99 |
69 | 2,167,977.78 | 47,200.76 | 10,388.23 | 36,812.54 | 2,131,165.24 | 1,088,018.00 | 3,256,852.76 |
70 | 2,131,165.24 | 47,200.76 | 10,211.83 | 36,988.93 | 2,094,176.31 | 1,098,229.84 | 3,304,053.52 |
71 | 2,094,176.31 | 47,200.76 | 10,034.59 | 37,166.17 | 2,057,010.14 | 1,108,264.43 | 3,351,254.29 |
72 | 2,057,010.14 | 47,200.76 | 9,856.51 | 37,344.26 | 2,019,665.88 | 1,118,120.94 | 3,398,455.05 |
73 | 2,019,665.88 | 47,200.76 | 9,677.57 | 37,523.20 | 1,982,142.69 | 1,127,798.50 | 3,445,655.82 |
74 | 1,982,142.69 | 47,200.76 | 9,497.77 | 37,703.00 | 1,944,439.69 | 1,137,296.27 | 3,492,856.58 |
75 | 1,944,439.69 | 47,200.76 | 9,317.11 | 37,883.66 | 1,906,556.03 | 1,146,613.38 | 3,540,057.35 |
76 | 1,906,556.03 | 47,200.76 | 9,135.58 | 38,065.18 | 1,868,490.85 | 1,155,748.96 | 3,587,258.11 |
77 | 1,868,490.85 | 47,200.76 | 8,953.19 | 38,247.58 | 1,830,243.27 | 1,164,702.14 | 3,634,458.88 |
78 | 1,830,243.27 | 47,200.76 | 8,769.92 | 38,430.85 | 1,791,812.42 | 1,173,472.06 | 3,681,659.64 |
79 | 1,791,812.42 | 47,200.76 | 8,585.77 | 38,615.00 | 1,753,197.42 | 1,182,057.83 | 3,728,860.41 |
80 | 1,753,197.42 | 47,200.76 | 8,400.74 | 38,800.03 | 1,714,397.39 | 1,190,458.56 | 3,776,061.17 |
81 | 1,714,397.39 | 47,200.76 | 8,214.82 | 38,985.94 | 1,675,411.45 | 1,198,673.39 | 3,823,261.94 |
82 | 1,675,411.45 | 47,200.76 | 8,028.01 | 39,172.75 | 1,636,238.70 | 1,206,701.40 | 3,870,462.70 |
83 | 1,636,238.70 | 47,200.76 | 7,840.31 | 39,360.45 | 1,596,878.24 | 1,214,541.71 | 3,917,663.46 |
84 | 1,596,878.24 | 47,200.76 | 7,651.71 | 39,549.06 | 1,557,329.19 | 1,222,193.42 | 3,964,864.23 |
85 | 1,557,329.19 | 47,200.76 | 7,462.20 | 39,738.56 | 1,517,590.63 | 1,229,655.62 | 4,012,064.99 |
86 | 1,517,590.63 | 47,200.76 | 7,271.79 | 39,928.98 | 1,477,661.65 | 1,236,927.41 | 4,059,265.76 |
87 | 1,477,661.65 | 47,200.76 | 7,080.46 | 40,120.30 | 1,437,541.35 | 1,244,007.87 | 4,106,466.52 |
88 | 1,437,541.35 | 47,200.76 | 6,888.22 | 40,312.55 | 1,397,228.80 | 1,250,896.09 | 4,153,667.29 |
89 | 1,397,228.80 | 47,200.76 | 6,695.05 | 40,505.71 | 1,356,723.09 | 1,257,591.14 | 4,200,868.05 |
90 | 1,356,723.09 | 47,200.76 | 6,500.96 | 40,699.80 | 1,316,023.29 | 1,264,092.11 | 4,248,068.82 |
91 | 1,316,023.29 | 47,200.76 | 6,305.94 | 40,894.82 | 1,275,128.47 | 1,270,398.05 | 4,295,269.58 |
92 | 1,275,128.47 | 47,200.76 | 6,109.99 | 41,090.77 | 1,234,037.70 | 1,276,508.04 | 4,342,470.35 |
93 | 1,234,037.70 | 47,200.76 | 5,913.10 | 41,287.67 | 1,192,750.03 | 1,282,421.14 | 4,389,671.11 |
94 | 1,192,750.03 | 47,200.76 | 5,715.26 | 41,485.50 | 1,151,264.53 | 1,288,136.40 | 4,436,871.88 |
95 | 1,151,264.53 | 47,200.76 | 5,516.48 | 41,684.29 | 1,109,580.24 | 1,293,652.88 | 4,484,072.64 |
96 | 1,109,580.24 | 47,200.76 | 5,316.74 | 41,884.03 | 1,067,696.21 | 1,298,969.62 | 4,531,273.40 |
97 | 1,067,696.21 | 47,200.76 | 5,116.04 | 42,084.72 | 1,025,611.49 | 1,304,085.66 | 4,578,474.17 |
98 | 1,025,611.49 | 47,200.76 | 4,914.39 | 42,286.38 | 983,325.12 | 1,309,000.05 | 4,625,674.93 |
99 | 983,325.12 | 47,200.76 | 4,711.77 | 42,489.00 | 940,836.12 | 1,313,711.82 | 4,672,875.70 |
100 | 940,836.12 | 47,200.76 | 4,508.17 | 42,692.59 | 898,143.53 | 1,318,219.99 | 4,720,076.46 |
101 | 898,143.53 | 47,200.76 | 4,303.60 | 42,897.16 | 855,246.37 | 1,322,523.59 | 4,767,277.23 |
102 | 855,246.37 | 47,200.76 | 4,098.06 | 43,102.71 | 812,143.66 | 1,326,621.65 | 4,814,477.99 |
103 | 812,143.66 | 47,200.76 | 3,891.52 | 43,309.24 | 768,834.41 | 1,330,513.17 | 4,861,678.76 |
104 | 768,834.41 | 47,200.76 | 3,684.00 | 43,516.77 | 725,317.65 | 1,334,197.17 | 4,908,879.52 |
105 | 725,317.65 | 47,200.76 | 3,475.48 | 43,725.28 | 681,592.36 | 1,337,672.65 | 4,956,080.29 |
106 | 681,592.36 | 47,200.76 | 3,265.96 | 43,934.80 | 637,657.56 | 1,340,938.61 | 5,003,281.05 |
107 | 637,657.56 | 47,200.76 | 3,055.44 | 44,145.32 | 593,512.24 | 1,343,994.05 | 5,050,481.82 |
108 | 593,512.24 | 47,200.76 | 2,843.91 | 44,356.85 | 549,155.39 | 1,346,837.97 | 5,097,682.58 |
109 | 549,155.39 | 47,200.76 | 2,631.37 | 44,569.40 | 504,585.99 | 1,349,469.34 | 5,144,883.34 |
110 | 504,585.99 | 47,200.76 | 2,417.81 | 44,782.96 | 459,803.04 | 1,351,887.14 | 5,192,084.11 |
111 | 459,803.04 | 47,200.76 | 2,203.22 | 44,997.54 | 414,805.49 | 1,354,090.37 | 5,239,284.87 |
112 | 414,805.49 | 47,200.76 | 1,987.61 | 45,213.15 | 369,592.34 | 1,356,077.98 | 5,286,485.64 |
113 | 369,592.34 | 47,200.76 | 1,770.96 | 45,429.80 | 324,162.54 | 1,357,848.94 | 5,333,686.40 |
114 | 324,162.54 | 47,200.76 | 1,553.28 | 45,647.49 | 278,515.05 | 1,359,402.22 | 5,380,887.17 |
115 | 278,515.05 | 47,200.76 | 1,334.55 | 45,866.21 | 232,648.84 | 1,360,736.77 | 5,428,087.93 |
116 | 232,648.84 | 47,200.76 | 1,114.78 | 46,085.99 | 186,562.85 | 1,361,851.55 | 5,475,288.70 |
117 | 186,562.85 | 47,200.76 | 893.95 | 46,306.82 | 140,256.03 | 1,362,745.49 | 5,522,489.46 |
118 | 140,256.03 | 47,200.76 | 672.06 | 46,528.70 | 93,727.33 | 1,363,417.55 | 5,569,690.23 |
119 | 93,727.33 | 47,200.76 | 449.11 | 46,751.65 | 46,975.67 | 1,363,866.66 | 5,616,890.99 |
120 | 46,975.67 | 47,200.76 | 225.09 | 46,975.67 | 0.00 | 1,364,091.76 | 5,664,091.76 |
Cursul mediu pe 3 luni
Mai | Iunie | Iulie | |
---|---|---|---|
Euro | 5,0690 | 5,0468 | 5,0720 |
USD | 4,4923 | 4,3797 | 4,3405 |
Cel mai bun curs la banci
1 EUR = 5.1100 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.3900 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 19.01
Curs valutar banci