Home / Comparator Credite / Grafic de rambursare Creditul Intermediar de la BCR Banca pentru Locuinte

Grafic de rambursare Creditul Intermediar de la BCR Banca pentru Locuinte

Pagina creditului Creditul Intermediar de la BCR Banca pentru Locuinte
Suma Imprumutata Nr. Rate Prima rata Total dobanda platita Total de Plata
4,300,000.00 RON 144 41,407.36 RON 1,662,659.87 RON 5,962,659.87 RON
Nr. rata Sold initial (RON) Rata (RON) Dobanda (RON) Principal (RON) Sold final (RON) Dobanda acumulata
platita pana acum (RON)		 Suma platita pana acum (RON)
1 4,300,000.00 41,407.36 20,604.17 20,803.19 4,279,196.81 20,604.17 41,407.36
2 4,279,196.81 41,407.36 20,504.48 20,902.88 4,258,293.93 41,108.65 82,814.72
3 4,258,293.93 41,407.36 20,404.33 21,003.04 4,237,290.90 61,512.98 124,222.08
4 4,237,290.90 41,407.36 20,303.69 21,103.67 4,216,187.22 81,816.66 165,629.44
5 4,216,187.22 41,407.36 20,202.56 21,204.80 4,194,982.42 102,019.23 207,036.80
6 4,194,982.42 41,407.36 20,100.96 21,306.40 4,173,676.02 122,120.18 248,444.16
7 4,173,676.02 41,407.36 19,998.86 21,408.50 4,152,267.53 142,119.05 289,851.52
8 4,152,267.53 41,407.36 19,896.28 21,511.08 4,130,756.45 162,015.33 331,258.88
9 4,130,756.45 41,407.36 19,793.21 21,614.15 4,109,142.30 181,808.54 372,666.24
10 4,109,142.30 41,407.36 19,689.64 21,717.72 4,087,424.58 201,498.18 414,073.60
11 4,087,424.58 41,407.36 19,585.58 21,821.78 4,065,602.79 221,083.75 455,480.96
12 4,065,602.79 41,407.36 19,481.01 21,926.35 4,043,676.44 240,564.77 496,888.32
13 4,043,676.44 41,407.36 19,375.95 22,031.41 4,021,645.03 259,940.72 538,295.68
14 4,021,645.03 41,407.36 19,270.38 22,136.98 3,999,508.06 279,211.10 579,703.04
15 3,999,508.06 41,407.36 19,164.31 22,243.05 3,977,265.01 298,375.41 621,110.40
16 3,977,265.01 41,407.36 19,057.73 22,349.63 3,954,915.37 317,433.14 662,517.76
17 3,954,915.37 41,407.36 18,950.64 22,456.72 3,932,458.65 336,383.77 703,925.12
18 3,932,458.65 41,407.36 18,843.03 22,564.33 3,909,894.32 355,226.80 745,332.48
19 3,909,894.32 41,407.36 18,734.91 22,672.45 3,887,221.87 373,961.71 786,739.84
20 3,887,221.87 41,407.36 18,626.27 22,781.09 3,864,440.78 392,587.99 828,147.20
21 3,864,440.78 41,407.36 18,517.11 22,890.25 3,841,550.53 411,105.10 869,554.56
22 3,841,550.53 41,407.36 18,407.43 22,999.93 3,818,550.60 429,512.53 910,961.92
23 3,818,550.60 41,407.36 18,297.22 23,110.14 3,795,440.46 447,809.75 952,369.29
24 3,795,440.46 41,407.36 18,186.49 23,220.87 3,772,219.59 465,996.23 993,776.65
25 3,772,219.59 41,407.36 18,075.22 23,332.14 3,748,887.45 484,071.45 1,035,184.01
26 3,748,887.45 41,407.36 17,963.42 23,443.94 3,725,443.51 502,034.87 1,076,591.37
27 3,725,443.51 41,407.36 17,851.08 23,556.28 3,701,887.23 519,885.96 1,117,998.73
28 3,701,887.23 41,407.36 17,738.21 23,669.15 3,678,218.08 537,624.17 1,159,406.09
29 3,678,218.08 41,407.36 17,624.79 23,782.57 3,654,435.51 555,248.96 1,200,813.45
30 3,654,435.51 41,407.36 17,510.84 23,896.52 3,630,538.99 572,759.80 1,242,220.81
31 3,630,538.99 41,407.36 17,396.33 24,011.03 3,606,527.96 590,156.13 1,283,628.17
32 3,606,527.96 41,407.36 17,281.28 24,126.08 3,582,401.88 607,437.41 1,325,035.53
33 3,582,401.88 41,407.36 17,165.68 24,241.68 3,558,160.20 624,603.09 1,366,442.89
34 3,558,160.20 41,407.36 17,049.52 24,357.84 3,533,802.36 641,652.60 1,407,850.25
35 3,533,802.36 41,407.36 16,932.80 24,474.56 3,509,327.80 658,585.41 1,449,257.61
36 3,509,327.80 41,407.36 16,815.53 24,591.83 3,484,735.97 675,400.94 1,490,664.97
37 3,484,735.97 41,407.36 16,697.69 24,709.67 3,460,026.30 692,098.63 1,532,072.33
38 3,460,026.30 41,407.36 16,579.29 24,828.07 3,435,198.23 708,677.92 1,573,479.69
39 3,435,198.23 41,407.36 16,460.32 24,947.04 3,410,251.20 725,138.25 1,614,887.05
40 3,410,251.20 41,407.36 16,340.79 25,066.57 3,385,184.62 741,479.03 1,656,294.41
41 3,385,184.62 41,407.36 16,220.68 25,186.68 3,359,997.94 757,699.71 1,697,701.77
42 3,359,997.94 41,407.36 16,099.99 25,307.37 3,334,690.57 773,799.70 1,739,109.13
43 3,334,690.57 41,407.36 15,978.73 25,428.63 3,309,261.94 789,778.42 1,780,516.49
44 3,309,261.94 41,407.36 15,856.88 25,550.48 3,283,711.46 805,635.30 1,821,923.85
45 3,283,711.46 41,407.36 15,734.45 25,672.91 3,258,038.55 821,369.76 1,863,331.21
46 3,258,038.55 41,407.36 15,611.43 25,795.93 3,232,242.62 836,981.19 1,904,738.57
47 3,232,242.62 41,407.36 15,487.83 25,919.53 3,206,323.09 852,469.02 1,946,145.93
48 3,206,323.09 41,407.36 15,363.63 26,043.73 3,180,279.36 867,832.65 1,987,553.29
49 3,180,279.36 41,407.36 15,238.84 26,168.52 3,154,110.84 883,071.49 2,028,960.65
50 3,154,110.84 41,407.36 15,113.45 26,293.91 3,127,816.93 898,184.94 2,070,368.01
51 3,127,816.93 41,407.36 14,987.46 26,419.90 3,101,397.02 913,172.39 2,111,775.37
52 3,101,397.02 41,407.36 14,860.86 26,546.50 3,074,850.52 928,033.25 2,153,182.73
53 3,074,850.52 41,407.36 14,733.66 26,673.70 3,048,176.82 942,766.91 2,194,590.09
54 3,048,176.82 41,407.36 14,605.85 26,801.51 3,021,375.31 957,372.76 2,235,997.45
55 3,021,375.31 41,407.36 14,477.42 26,929.94 2,994,445.37 971,850.18 2,277,404.81
56 2,994,445.37 41,407.36 14,348.38 27,058.98 2,967,386.40 986,198.57 2,318,812.17
57 2,967,386.40 41,407.36 14,218.73 27,188.63 2,940,197.76 1,000,417.29 2,360,219.53
58 2,940,197.76 41,407.36 14,088.45 27,318.91 2,912,878.85 1,014,505.74 2,401,626.89
59 2,912,878.85 41,407.36 13,957.54 27,449.82 2,885,429.03 1,028,463.29 2,443,034.25
60 2,885,429.03 41,407.36 13,826.01 27,581.35 2,857,847.69 1,042,289.30 2,484,441.61
61 2,857,847.69 41,407.36 13,693.85 27,713.51 2,830,134.18 1,055,983.15 2,525,848.97
62 2,830,134.18 41,407.36 13,561.06 27,846.30 2,802,287.88 1,069,544.21 2,567,256.33
63 2,802,287.88 41,407.36 13,427.63 27,979.73 2,774,308.15 1,082,971.84 2,608,663.69
64 2,774,308.15 41,407.36 13,293.56 28,113.80 2,746,194.35 1,096,265.40 2,650,071.05
65 2,746,194.35 41,407.36 13,158.85 28,248.51 2,717,945.84 1,109,424.25 2,691,478.41
66 2,717,945.84 41,407.36 13,023.49 28,383.87 2,689,561.97 1,122,447.74 2,732,885.77
67 2,689,561.97 41,407.36 12,887.48 28,519.88 2,661,042.09 1,135,335.23 2,774,293.13
68 2,661,042.09 41,407.36 12,750.83 28,656.53 2,632,385.56 1,148,086.05 2,815,700.50
69 2,632,385.56 41,407.36 12,613.51 28,793.85 2,603,591.71 1,160,699.57 2,857,107.86
70 2,603,591.71 41,407.36 12,475.54 28,931.82 2,574,659.89 1,173,175.11 2,898,515.22
71 2,574,659.89 41,407.36 12,336.91 29,070.45 2,545,589.45 1,185,512.02 2,939,922.58
72 2,545,589.45 41,407.36 12,197.62 29,209.74 2,516,379.70 1,197,709.64 2,981,329.94
73 2,516,379.70 41,407.36 12,057.65 29,349.71 2,487,029.99 1,209,767.29 3,022,737.30
74 2,487,029.99 41,407.36 11,917.02 29,490.34 2,457,539.65 1,221,684.31 3,064,144.66
75 2,457,539.65 41,407.36 11,775.71 29,631.65 2,427,908.00 1,233,460.02 3,105,552.02
76 2,427,908.00 41,407.36 11,633.73 29,773.63 2,398,134.37 1,245,093.75 3,146,959.38
77 2,398,134.37 41,407.36 11,491.06 29,916.30 2,368,218.07 1,256,584.81 3,188,366.74
78 2,368,218.07 41,407.36 11,347.71 30,059.65 2,338,158.42 1,267,932.52 3,229,774.10
79 2,338,158.42 41,407.36 11,203.68 30,203.68 2,307,954.74 1,279,136.19 3,271,181.46
80 2,307,954.74 41,407.36 11,058.95 30,348.41 2,277,606.33 1,290,195.14 3,312,588.82
81 2,277,606.33 41,407.36 10,913.53 30,493.83 2,247,112.50 1,301,108.67 3,353,996.18
82 2,247,112.50 41,407.36 10,767.41 30,639.95 2,216,472.55 1,311,876.09 3,395,403.54
83 2,216,472.55 41,407.36 10,620.60 30,786.76 2,185,685.79 1,322,496.69 3,436,810.90
84 2,185,685.79 41,407.36 10,473.08 30,934.28 2,154,751.50 1,332,969.76 3,478,218.26
85 2,154,751.50 41,407.36 10,324.85 31,082.51 2,123,669.00 1,343,294.61 3,519,625.62
86 2,123,669.00 41,407.36 10,175.91 31,231.45 2,092,437.55 1,353,470.53 3,561,032.98
87 2,092,437.55 41,407.36 10,026.26 31,381.10 2,061,056.45 1,363,496.79 3,602,440.34
88 2,061,056.45 41,407.36 9,875.90 31,531.46 2,029,524.99 1,373,372.69 3,643,847.70
89 2,029,524.99 41,407.36 9,724.81 31,682.55 1,997,842.43 1,383,097.49 3,685,255.06
90 1,997,842.43 41,407.36 9,572.99 31,834.37 1,966,008.07 1,392,670.49 3,726,662.42
91 1,966,008.07 41,407.36 9,420.46 31,986.90 1,934,021.16 1,402,090.94 3,768,069.78
92 1,934,021.16 41,407.36 9,267.18 32,140.18 1,901,880.99 1,411,358.13 3,809,477.14
93 1,901,880.99 41,407.36 9,113.18 32,294.18 1,869,586.81 1,420,471.31 3,850,884.50
94 1,869,586.81 41,407.36 8,958.44 32,448.92 1,837,137.89 1,429,429.75 3,892,291.86
95 1,837,137.89 41,407.36 8,802.95 32,604.41 1,804,533.48 1,438,232.70 3,933,699.22
96 1,804,533.48 41,407.36 8,646.72 32,760.64 1,771,772.84 1,446,879.42 3,975,106.58
97 1,771,772.84 41,407.36 8,489.74 32,917.62 1,738,855.22 1,455,369.17 4,016,513.94
98 1,738,855.22 41,407.36 8,332.01 33,075.35 1,705,779.88 1,463,701.18 4,057,921.30
99 1,705,779.88 41,407.36 8,173.53 33,233.83 1,672,546.05 1,471,874.71 4,099,328.66
100 1,672,546.05 41,407.36 8,014.28 33,393.08 1,639,152.97 1,479,888.99 4,140,736.02
101 1,639,152.97 41,407.36 7,854.27 33,553.09 1,605,599.88 1,487,743.27 4,182,143.38
102 1,605,599.88 41,407.36 7,693.50 33,713.86 1,571,886.02 1,495,436.77 4,223,550.74
103 1,571,886.02 41,407.36 7,531.95 33,875.41 1,538,010.62 1,502,968.72 4,264,958.10
104 1,538,010.62 41,407.36 7,369.63 34,037.73 1,503,972.89 1,510,338.35 4,306,365.46
105 1,503,972.89 41,407.36 7,206.54 34,200.82 1,469,772.07 1,517,544.89 4,347,772.82
106 1,469,772.07 41,407.36 7,042.66 34,364.70 1,435,407.37 1,524,587.55 4,389,180.18
107 1,435,407.37 41,407.36 6,877.99 34,529.37 1,400,878.00 1,531,465.54 4,430,587.54
108 1,400,878.00 41,407.36 6,712.54 34,694.82 1,366,183.18 1,538,178.08 4,471,994.90
109 1,366,183.18 41,407.36 6,546.29 34,861.07 1,331,322.11 1,544,724.38 4,513,402.26
110 1,331,322.11 41,407.36 6,379.25 35,028.11 1,296,294.01 1,551,103.63 4,554,809.62
111 1,296,294.01 41,407.36 6,211.41 35,195.95 1,261,098.05 1,557,315.04 4,596,216.98
112 1,261,098.05 41,407.36 6,042.76 35,364.60 1,225,733.46 1,563,357.80 4,637,624.34
113 1,225,733.46 41,407.36 5,873.31 35,534.05 1,190,199.40 1,569,231.11 4,679,031.71
114 1,190,199.40 41,407.36 5,703.04 35,704.32 1,154,495.08 1,574,934.14 4,720,439.07
115 1,154,495.08 41,407.36 5,531.96 35,875.40 1,118,619.67 1,580,466.10 4,761,846.43
116 1,118,619.67 41,407.36 5,360.05 36,047.31 1,082,572.37 1,585,826.15 4,803,253.79
117 1,082,572.37 41,407.36 5,187.33 36,220.03 1,046,352.33 1,591,013.48 4,844,661.15
118 1,046,352.33 41,407.36 5,013.77 36,393.59 1,009,958.74 1,596,027.25 4,886,068.51
119 1,009,958.74 41,407.36 4,839.39 36,567.97 973,390.77 1,600,866.64 4,927,475.87
120 973,390.77 41,407.36 4,664.16 36,743.20 936,647.57 1,605,530.80 4,968,883.23
121 936,647.57 41,407.36 4,488.10 36,919.26 899,728.32 1,610,018.90 5,010,290.59
122 899,728.32 41,407.36 4,311.20 37,096.16 862,632.15 1,614,330.10 5,051,697.95
123 862,632.15 41,407.36 4,133.45 37,273.91 825,358.24 1,618,463.55 5,093,105.31
124 825,358.24 41,407.36 3,954.84 37,452.52 787,905.72 1,622,418.39 5,134,512.67
125 787,905.72 41,407.36 3,775.38 37,631.98 750,273.74 1,626,193.77 5,175,920.03
126 750,273.74 41,407.36 3,595.06 37,812.30 712,461.44 1,629,788.83 5,217,327.39
127 712,461.44 41,407.36 3,413.88 37,993.48 674,467.96 1,633,202.71 5,258,734.75
128 674,467.96 41,407.36 3,231.83 38,175.53 636,292.43 1,636,434.54 5,300,142.11
129 636,292.43 41,407.36 3,048.90 38,358.46 597,933.97 1,639,483.44 5,341,549.47
130 597,933.97 41,407.36 2,865.10 38,542.26 559,391.71 1,642,348.54 5,382,956.83
131 559,391.71 41,407.36 2,680.42 38,726.94 520,664.77 1,645,028.96 5,424,364.19
132 520,664.77 41,407.36 2,494.85 38,912.51 481,752.26 1,647,523.81 5,465,771.55
133 481,752.26 41,407.36 2,308.40 39,098.96 442,653.29 1,649,832.20 5,507,178.91
134 442,653.29 41,407.36 2,121.05 39,286.31 403,366.98 1,651,953.25 5,548,586.27
135 403,366.98 41,407.36 1,932.80 39,474.56 363,892.42 1,653,886.05 5,589,993.63
136 363,892.42 41,407.36 1,743.65 39,663.71 324,228.71 1,655,629.70 5,631,400.99
137 324,228.71 41,407.36 1,553.60 39,853.76 284,374.95 1,657,183.30 5,672,808.35
138 284,374.95 41,407.36 1,362.63 40,044.73 244,330.22 1,658,545.93 5,714,215.71
139 244,330.22 41,407.36 1,170.75 40,236.61 204,093.61 1,659,716.68 5,755,623.07
140 204,093.61 41,407.36 977.95 40,429.41 163,664.19 1,660,694.63 5,797,030.43
141 163,664.19 41,407.36 784.22 40,623.14 123,041.06 1,661,478.85 5,838,437.79
142 123,041.06 41,407.36 589.57 40,817.79 82,223.27 1,662,068.42 5,879,845.15
143 82,223.27 41,407.36 393.99 41,013.37 41,209.90 1,662,462.41 5,921,252.51
144 41,209.90 41,407.36 197.46 41,209.90 0.00 1,662,659.87 5,962,659.87

Curs BNR luni, 12 mai 2025

1 EUR5.0993 RON
1 USD 4.5826 RON

Evolutia Euro in ultimele 7 zile

Convertor valutar BNR

=
Rezultat + TVA (RON):
TVA 19% (RON):
Convertor valutar avansat

Cursul mediu pe 3 luni

Februarie Martie Aprilie
Euro 4,9770 4,9768 4,9773
USD 4,7800 4,6044 4,4408

Cel mai bun curs la banci

1 EUR = 5.1500 RON
la CEC Bank
1 USD = 4.5900 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 14.01
Curs valutar banci

Convertor valutar banci

Bancile din Romania