Home / Comparator Credite / Grafic de rambursare Creditul Locativ Bauspar de la BCR Banca pentru Locuinte

Grafic de rambursare Creditul Locativ Bauspar de la BCR Banca pentru Locuinte

Pagina creditului Creditul Locativ Bauspar de la BCR Banca pentru Locuinte
Suma Imprumutata Nr. Rate Prima rata Total dobanda platita Total de Plata
4,300,000.00 RON 120 47,695.64 RON 1,423,476.80 RON 5,723,476.80 RON
Nr. rata Sold initial (RON) Rata (RON) Dobanda (RON) Principal (RON) Sold final (RON) Dobanda acumulata
platita pana acum (RON)		 Suma platita pana acum (RON)
1 4,300,000.00 47,695.64 21,428.33 26,267.31 4,273,732.69 21,428.33 47,695.64
2 4,273,732.69 47,695.64 21,297.43 26,398.21 4,247,334.49 42,725.77 95,391.28
3 4,247,334.49 47,695.64 21,165.88 26,529.76 4,220,804.73 63,891.65 143,086.92
4 4,220,804.73 47,695.64 21,033.68 26,661.96 4,194,142.77 84,925.33 190,782.56
5 4,194,142.77 47,695.64 20,900.81 26,794.83 4,167,347.94 105,826.14 238,478.20
6 4,167,347.94 47,695.64 20,767.28 26,928.36 4,140,419.58 126,593.42 286,173.84
7 4,140,419.58 47,695.64 20,633.09 27,062.55 4,113,357.03 147,226.51 333,869.48
8 4,113,357.03 47,695.64 20,498.23 27,197.41 4,086,159.62 167,724.74 381,565.12
9 4,086,159.62 47,695.64 20,362.70 27,332.94 4,058,826.68 188,087.44 429,260.76
10 4,058,826.68 47,695.64 20,226.49 27,469.15 4,031,357.53 208,313.93 476,956.40
11 4,031,357.53 47,695.64 20,089.60 27,606.04 4,003,751.48 228,403.52 524,652.04
12 4,003,751.48 47,695.64 19,952.03 27,743.61 3,976,007.87 248,355.55 572,347.68
13 3,976,007.87 47,695.64 19,813.77 27,881.87 3,948,126.00 268,169.32 620,043.32
14 3,948,126.00 47,695.64 19,674.83 28,020.81 3,920,105.19 287,844.15 667,738.96
15 3,920,105.19 47,695.64 19,535.19 28,160.45 3,891,944.74 307,379.34 715,434.60
16 3,891,944.74 47,695.64 19,394.86 28,300.78 3,863,643.96 326,774.20 763,130.24
17 3,863,643.96 47,695.64 19,253.83 28,441.81 3,835,202.15 346,028.03 810,825.88
18 3,835,202.15 47,695.64 19,112.09 28,583.55 3,806,618.60 365,140.12 858,521.52
19 3,806,618.60 47,695.64 18,969.65 28,725.99 3,777,892.61 384,109.77 906,217.16
20 3,777,892.61 47,695.64 18,826.50 28,869.14 3,749,023.46 402,936.27 953,912.80
21 3,749,023.46 47,695.64 18,682.63 29,013.01 3,720,010.46 421,618.90 1,001,608.44
22 3,720,010.46 47,695.64 18,538.05 29,157.59 3,690,852.87 440,156.95 1,049,304.08
23 3,690,852.87 47,695.64 18,392.75 29,302.89 3,661,549.98 458,549.70 1,096,999.72
24 3,661,549.98 47,695.64 18,246.72 29,448.92 3,632,101.06 476,796.43 1,144,695.36
25 3,632,101.06 47,695.64 18,099.97 29,595.67 3,602,505.39 494,896.40 1,192,391.00
26 3,602,505.39 47,695.64 17,952.49 29,743.15 3,572,762.24 512,848.88 1,240,086.64
27 3,572,762.24 47,695.64 17,804.27 29,891.37 3,542,870.87 530,653.15 1,287,782.28
28 3,542,870.87 47,695.64 17,655.31 30,040.33 3,512,830.53 548,308.45 1,335,477.92
29 3,512,830.53 47,695.64 17,505.61 30,190.03 3,482,640.50 565,814.06 1,383,173.56
30 3,482,640.50 47,695.64 17,355.16 30,340.48 3,452,300.02 583,169.22 1,430,869.20
31 3,452,300.02 47,695.64 17,203.96 30,491.68 3,421,808.34 600,373.18 1,478,564.84
32 3,421,808.34 47,695.64 17,052.01 30,643.63 3,391,164.71 617,425.19 1,526,260.48
33 3,391,164.71 47,695.64 16,899.30 30,796.34 3,360,368.37 634,324.49 1,573,956.12
34 3,360,368.37 47,695.64 16,745.84 30,949.80 3,329,418.57 651,070.33 1,621,651.76
35 3,329,418.57 47,695.64 16,591.60 31,104.04 3,298,314.53 667,661.93 1,669,347.40
36 3,298,314.53 47,695.64 16,436.60 31,259.04 3,267,055.49 684,098.53 1,717,043.04
37 3,267,055.49 47,695.64 16,280.83 31,414.81 3,235,640.68 700,379.36 1,764,738.68
38 3,235,640.68 47,695.64 16,124.28 31,571.36 3,204,069.31 716,503.64 1,812,434.32
39 3,204,069.31 47,695.64 15,966.95 31,728.69 3,172,340.62 732,470.58 1,860,129.96
40 3,172,340.62 47,695.64 15,808.83 31,886.81 3,140,453.81 748,279.41 1,907,825.60
41 3,140,453.81 47,695.64 15,649.93 32,045.71 3,108,408.10 763,929.34 1,955,521.24
42 3,108,408.10 47,695.64 15,490.23 32,205.41 3,076,202.69 779,419.57 2,003,216.88
43 3,076,202.69 47,695.64 15,329.74 32,365.90 3,043,836.80 794,749.32 2,050,912.52
44 3,043,836.80 47,695.64 15,168.45 32,527.19 3,011,309.61 809,917.77 2,098,608.16
45 3,011,309.61 47,695.64 15,006.36 32,689.28 2,978,620.33 824,924.13 2,146,303.80
46 2,978,620.33 47,695.64 14,843.46 32,852.18 2,945,768.15 839,767.59 2,193,999.44
47 2,945,768.15 47,695.64 14,679.74 33,015.90 2,912,752.25 854,447.33 2,241,695.08
48 2,912,752.25 47,695.64 14,515.22 33,180.42 2,879,571.83 868,962.55 2,289,390.72
49 2,879,571.83 47,695.64 14,349.87 33,345.77 2,846,226.05 883,312.41 2,337,086.36
50 2,846,226.05 47,695.64 14,183.69 33,511.95 2,812,714.11 897,496.11 2,384,782.00
51 2,812,714.11 47,695.64 14,016.69 33,678.95 2,779,035.16 911,512.80 2,432,477.64
52 2,779,035.16 47,695.64 13,848.86 33,846.78 2,745,188.38 925,361.66 2,480,173.28
53 2,745,188.38 47,695.64 13,680.19 34,015.45 2,711,172.92 939,041.85 2,527,868.92
54 2,711,172.92 47,695.64 13,510.68 34,184.96 2,676,987.96 952,552.52 2,575,564.56
55 2,676,987.96 47,695.64 13,340.32 34,355.32 2,642,632.65 965,892.85 2,623,260.20
56 2,642,632.65 47,695.64 13,169.12 34,526.52 2,608,106.13 979,061.97 2,670,955.84
57 2,608,106.13 47,695.64 12,997.06 34,698.58 2,573,407.55 992,059.03 2,718,651.48
58 2,573,407.55 47,695.64 12,824.15 34,871.49 2,538,536.06 1,004,883.18 2,766,347.12
59 2,538,536.06 47,695.64 12,650.37 35,045.27 2,503,490.79 1,017,533.55 2,814,042.76
60 2,503,490.79 47,695.64 12,475.73 35,219.91 2,468,270.88 1,030,009.28 2,861,738.40
61 2,468,270.88 47,695.64 12,300.22 35,395.42 2,432,875.45 1,042,309.49 2,909,434.04
62 2,432,875.45 47,695.64 12,123.83 35,571.81 2,397,303.64 1,054,433.32 2,957,129.68
63 2,397,303.64 47,695.64 11,946.56 35,749.08 2,361,554.56 1,066,379.89 3,004,825.32
64 2,361,554.56 47,695.64 11,768.41 35,927.23 2,325,627.34 1,078,148.30 3,052,520.96
65 2,325,627.34 47,695.64 11,589.38 36,106.26 2,289,521.07 1,089,737.68 3,100,216.60
66 2,289,521.07 47,695.64 11,409.45 36,286.19 2,253,234.88 1,101,147.12 3,147,912.24
67 2,253,234.88 47,695.64 11,228.62 36,467.02 2,216,767.86 1,112,375.74 3,195,607.88
68 2,216,767.86 47,695.64 11,046.89 36,648.75 2,180,119.11 1,123,422.64 3,243,303.52
69 2,180,119.11 47,695.64 10,864.26 36,831.38 2,143,287.73 1,134,286.90 3,290,999.16
70 2,143,287.73 47,695.64 10,680.72 37,014.92 2,106,272.81 1,144,967.61 3,338,694.80
71 2,106,272.81 47,695.64 10,496.26 37,199.38 2,069,073.43 1,155,463.87 3,386,390.44
72 2,069,073.43 47,695.64 10,310.88 37,384.76 2,031,688.67 1,165,774.76 3,434,086.08
73 2,031,688.67 47,695.64 10,124.58 37,571.06 1,994,117.62 1,175,899.34 3,481,781.72
74 1,994,117.62 47,695.64 9,937.35 37,758.29 1,956,359.33 1,185,836.69 3,529,477.36
75 1,956,359.33 47,695.64 9,749.19 37,946.45 1,918,412.88 1,195,585.88 3,577,173.00
76 1,918,412.88 47,695.64 9,560.09 38,135.55 1,880,277.33 1,205,145.97 3,624,868.64
77 1,880,277.33 47,695.64 9,370.05 38,325.59 1,841,951.74 1,214,516.02 3,672,564.28
78 1,841,951.74 47,695.64 9,179.06 38,516.58 1,803,435.16 1,223,695.08 3,720,259.92
79 1,803,435.16 47,695.64 8,987.12 38,708.52 1,764,726.64 1,232,682.20 3,767,955.56
80 1,764,726.64 47,695.64 8,794.22 38,901.42 1,725,825.22 1,241,476.42 3,815,651.20
81 1,725,825.22 47,695.64 8,600.36 39,095.28 1,686,729.94 1,250,076.78 3,863,346.84
82 1,686,729.94 47,695.64 8,405.54 39,290.10 1,647,439.84 1,258,482.32 3,911,042.48
83 1,647,439.84 47,695.64 8,209.74 39,485.90 1,607,953.94 1,266,692.06 3,958,738.12
84 1,607,953.94 47,695.64 8,012.97 39,682.67 1,568,271.27 1,274,705.03 4,006,433.76
85 1,568,271.27 47,695.64 7,815.22 39,880.42 1,528,390.85 1,282,520.25 4,054,129.40
86 1,528,390.85 47,695.64 7,616.48 40,079.16 1,488,311.69 1,290,136.73 4,101,825.04
87 1,488,311.69 47,695.64 7,416.75 40,278.89 1,448,032.80 1,297,553.49 4,149,520.68
88 1,448,032.80 47,695.64 7,216.03 40,479.61 1,407,553.19 1,304,769.52 4,197,216.32
89 1,407,553.19 47,695.64 7,014.31 40,681.33 1,366,871.86 1,311,783.82 4,244,911.96
90 1,366,871.86 47,695.64 6,811.58 40,884.06 1,325,987.80 1,318,595.40 4,292,607.60
91 1,325,987.80 47,695.64 6,607.84 41,087.80 1,284,900.00 1,325,203.24 4,340,303.24
92 1,284,900.00 47,695.64 6,403.08 41,292.56 1,243,607.44 1,331,606.32 4,387,998.88
93 1,243,607.44 47,695.64 6,197.31 41,498.33 1,202,109.11 1,337,803.64 4,435,694.52
94 1,202,109.11 47,695.64 5,990.51 41,705.13 1,160,403.98 1,343,794.15 4,483,390.16
95 1,160,403.98 47,695.64 5,782.68 41,912.96 1,118,491.02 1,349,576.83 4,531,085.80
96 1,118,491.02 47,695.64 5,573.81 42,121.83 1,076,369.20 1,355,150.64 4,578,781.44
97 1,076,369.20 47,695.64 5,363.91 42,331.73 1,034,037.46 1,360,514.55 4,626,477.08
98 1,034,037.46 47,695.64 5,152.95 42,542.69 991,494.77 1,365,667.50 4,674,172.72
99 991,494.77 47,695.64 4,940.95 42,754.69 948,740.08 1,370,608.45 4,721,868.36
100 948,740.08 47,695.64 4,727.89 42,967.75 905,772.33 1,375,336.34 4,769,564.00
101 905,772.33 47,695.64 4,513.77 43,181.87 862,590.46 1,379,850.10 4,817,259.64
102 862,590.46 47,695.64 4,298.58 43,397.06 819,193.39 1,384,148.68 4,864,955.28
103 819,193.39 47,695.64 4,082.31 43,613.33 775,580.07 1,388,230.99 4,912,650.92
104 775,580.07 47,695.64 3,864.97 43,830.67 731,749.40 1,392,095.96 4,960,346.56
105 731,749.40 47,695.64 3,646.55 44,049.09 687,700.31 1,395,742.52 5,008,042.20
106 687,700.31 47,695.64 3,427.04 44,268.60 643,431.71 1,399,169.56 5,055,737.84
107 643,431.71 47,695.64 3,206.43 44,489.21 598,942.51 1,402,375.99 5,103,433.48
108 598,942.51 47,695.64 2,984.73 44,710.91 554,231.60 1,405,360.72 5,151,129.12
109 554,231.60 47,695.64 2,761.92 44,933.72 509,297.88 1,408,122.64 5,198,824.76
110 509,297.88 47,695.64 2,538.00 45,157.64 464,140.24 1,410,660.64 5,246,520.40
111 464,140.24 47,695.64 2,312.97 45,382.67 418,757.56 1,412,973.61 5,294,216.04
112 418,757.56 47,695.64 2,086.81 45,608.83 373,148.73 1,415,060.42 5,341,911.68
113 373,148.73 47,695.64 1,859.52 45,836.12 327,312.62 1,416,919.94 5,389,607.32
114 327,312.62 47,695.64 1,631.11 46,064.53 281,248.08 1,418,551.05 5,437,302.96
115 281,248.08 47,695.64 1,401.55 46,294.09 234,954.00 1,419,952.60 5,484,998.60
116 234,954.00 47,695.64 1,170.85 46,524.79 188,429.21 1,421,123.46 5,532,694.24
117 188,429.21 47,695.64 939.01 46,756.63 141,672.58 1,422,062.46 5,580,389.88
118 141,672.58 47,695.64 706.00 46,989.64 94,682.94 1,422,768.46 5,628,085.52
119 94,682.94 47,695.64 471.84 47,223.80 47,459.14 1,423,240.30 5,675,781.16
120 47,459.14 47,695.64 236.50 47,459.14 0.00 1,423,476.80 5,723,476.80

Curs BNR luni, 15 decembrie 2025

1 EUR5.0914 RON
1 USD 4.3359 RON

Evolutia Euro in ultimele 7 zile

Convertor valutar BNR

=
Rezultat + TVA (RON):
TVA 21% (RON):
Convertor valutar avansat

Cursul mediu pe 3 luni

Septembrie Octombrie Noiembrie
Euro 5,0737 5,0873 5,0868
USD 4,3231 4,3705 4,4024

Cel mai bun curs la banci

1 EUR = 5.1300 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.3700 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 12.01
Curs valutar banci

Convertor valutar banci

Bancile din Romania