Home / Comparator Credite / Grafic de rambursare Creditul pentru nevoi personale garantat cu ipoteca imobiliara de la CEC Bank

Grafic de rambursare Creditul pentru nevoi personale garantat cu ipoteca imobiliara de la CEC Bank

Pagina creditului Creditul pentru nevoi personale garantat cu ipoteca imobiliara de la CEC Bank
Suma Imprumutata Nr. Rate Prima rata Total dobanda platita Total de Plata
1,200,000.00 RON 60 23,524.37 RON 211,462.22 RON 1,411,462.22 RON
Nr. rata Sold initial (RON) Rata (RON) Dobanda (RON) Principal (RON) Sold final (RON) Dobanda acumulata
platita pana acum (RON)		 Suma platita pana acum (RON)
1 1,200,000.00 23,524.37 6,580.00 16,944.37 1,183,055.63 6,580.00 23,524.37
2 1,183,055.63 23,524.37 6,487.09 17,037.28 1,166,018.35 13,067.09 47,048.74
3 1,166,018.35 23,524.37 6,393.67 17,130.70 1,148,887.64 19,460.76 70,573.11
4 1,148,887.64 23,524.37 6,299.73 17,224.64 1,131,663.01 25,760.49 94,097.48
5 1,131,663.01 23,524.37 6,205.29 17,319.08 1,114,343.92 31,965.78 117,621.85
6 1,114,343.92 23,524.37 6,110.32 17,414.05 1,096,929.87 38,076.09 141,146.22
7 1,096,929.87 23,524.37 6,014.83 17,509.54 1,079,420.33 44,090.93 164,670.59
8 1,079,420.33 23,524.37 5,918.82 17,605.55 1,061,814.79 50,009.75 188,194.96
9 1,061,814.79 23,524.37 5,822.28 17,702.09 1,044,112.70 55,832.03 211,719.33
10 1,044,112.70 23,524.37 5,725.22 17,799.15 1,026,313.55 61,557.25 235,243.70
11 1,026,313.55 23,524.37 5,627.62 17,896.75 1,008,416.80 67,184.87 258,768.07
12 1,008,416.80 23,524.37 5,529.49 17,994.88 990,421.91 72,714.35 282,292.44
13 990,421.91 23,524.37 5,430.81 18,093.56 972,328.36 78,145.17 305,816.81
14 972,328.36 23,524.37 5,331.60 18,192.77 954,135.59 83,476.77 329,341.18
15 954,135.59 23,524.37 5,231.84 18,292.53 935,843.06 88,708.61 352,865.55
16 935,843.06 23,524.37 5,131.54 18,392.83 917,450.23 93,840.15 376,389.92
17 917,450.23 23,524.37 5,030.69 18,493.68 898,956.54 98,870.84 399,914.29
18 898,956.54 23,524.37 4,929.28 18,595.09 880,361.45 103,800.12 423,438.66
19 880,361.45 23,524.37 4,827.32 18,697.05 861,664.40 108,627.43 446,963.03
20 861,664.40 23,524.37 4,724.79 18,799.58 842,864.82 113,352.22 470,487.41
21 842,864.82 23,524.37 4,621.71 18,902.66 823,962.16 117,973.93 494,011.78
22 823,962.16 23,524.37 4,518.06 19,006.31 804,955.85 122,491.99 517,536.15
23 804,955.85 23,524.37 4,413.84 19,110.53 785,845.32 126,905.83 541,060.52
24 785,845.32 23,524.37 4,309.05 19,215.32 766,630.00 131,214.88 564,584.89
25 766,630.00 23,524.37 4,203.69 19,320.68 747,309.32 135,418.57 588,109.26
26 747,309.32 23,524.37 4,097.75 19,426.62 727,882.69 139,516.32 611,633.63
27 727,882.69 23,524.37 3,991.22 19,533.15 708,349.55 143,507.54 635,158.00
28 708,349.55 23,524.37 3,884.12 19,640.25 688,709.29 147,391.66 658,682.37
29 688,709.29 23,524.37 3,776.42 19,747.95 668,961.34 151,168.08 682,206.74
30 668,961.34 23,524.37 3,668.14 19,856.23 649,105.11 154,836.22 705,731.11
31 649,105.11 23,524.37 3,559.26 19,965.11 629,140.00 158,395.48 729,255.48
32 629,140.00 23,524.37 3,449.78 20,074.59 609,065.42 161,845.26 752,779.85
33 609,065.42 23,524.37 3,339.71 20,184.66 588,880.75 165,184.97 776,304.22
34 588,880.75 23,524.37 3,229.03 20,295.34 568,585.41 168,414.00 799,828.59
35 568,585.41 23,524.37 3,117.74 20,406.63 548,178.79 171,531.75 823,352.96
36 548,178.79 23,524.37 3,005.85 20,518.52 527,660.26 174,537.59 846,877.33
37 527,660.26 23,524.37 2,893.34 20,631.03 507,029.23 177,430.93 870,401.70
38 507,029.23 23,524.37 2,780.21 20,744.16 486,285.07 180,211.14 893,926.07
39 486,285.07 23,524.37 2,666.46 20,857.91 465,427.16 182,877.60 917,450.44
40 465,427.16 23,524.37 2,552.09 20,972.28 444,454.88 185,429.69 940,974.81
41 444,454.88 23,524.37 2,437.09 21,087.28 423,367.61 187,866.79 964,499.18
42 423,367.61 23,524.37 2,321.47 21,202.90 402,164.70 190,188.25 988,023.55
43 402,164.70 23,524.37 2,205.20 21,319.17 380,845.54 192,393.46 1,011,547.92
44 380,845.54 23,524.37 2,088.30 21,436.07 359,409.47 194,481.76 1,035,072.29
45 359,409.47 23,524.37 1,970.76 21,553.61 337,855.86 196,452.52 1,058,596.66
46 337,855.86 23,524.37 1,852.58 21,671.79 316,184.07 198,305.10 1,082,121.03
47 316,184.07 23,524.37 1,733.74 21,790.63 294,393.44 200,038.84 1,105,645.40
48 294,393.44 23,524.37 1,614.26 21,910.11 272,483.33 201,653.10 1,129,169.77
49 272,483.33 23,524.37 1,494.12 22,030.25 250,453.07 203,147.22 1,152,694.14
50 250,453.07 23,524.37 1,373.32 22,151.05 228,302.02 204,520.53 1,176,218.51
51 228,302.02 23,524.37 1,251.86 22,272.51 206,029.51 205,772.39 1,199,742.88
52 206,029.51 23,524.37 1,129.73 22,394.64 183,634.86 206,902.12 1,223,267.25
53 183,634.86 23,524.37 1,006.93 22,517.44 161,117.43 207,909.05 1,246,791.62
54 161,117.43 23,524.37 883.46 22,640.91 138,476.52 208,792.51 1,270,315.99
55 138,476.52 23,524.37 759.31 22,765.06 115,711.46 209,551.82 1,293,840.36
56 115,711.46 23,524.37 634.48 22,889.89 92,821.57 210,186.31 1,317,364.73
57 92,821.57 23,524.37 508.97 23,015.40 69,806.17 210,695.28 1,340,889.10
58 69,806.17 23,524.37 382.77 23,141.60 46,664.57 211,078.05 1,364,413.48
59 46,664.57 23,524.37 255.88 23,268.49 23,396.08 211,333.93 1,387,937.85
60 23,396.08 23,524.37 128.29 23,396.08 -0.00 211,462.22 1,411,462.22

Curs BNR miercuri, 30 iulie 2025

1 EUR5.0770 RON
1 USD 4.3974 RON

Evolutia Euro in ultimele 7 zile

Convertor valutar BNR

=
Rezultat + TVA (RON):
TVA 19% (RON):
Convertor valutar avansat

Cursul mediu pe 3 luni

Aprilie Mai Iunie
Euro 4,9773 5,0690 5,0468
USD 4,4408 4,4923 4,3797

Cel mai bun curs la banci

1 EUR = 5.1200 RON
la BRCI - Banca Romana de Credite si Investitii
1 USD = 4.4500 RON
la BRCI - Banca Romana de Credite si Investitii
valabil pentru cumparare, la 09.15
Curs valutar banci

Convertor valutar banci

Bancile din Romania